Stock Analysis on Net

Toyota Motor Corp. (NYSE:TM)

This company has been moved to the archive! The financial data has not been updated since June 24, 2015.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Toyota Motor Corp., balance sheet computation of aggregate accruals

US$ in millions, translated from JPY ¥

Microsoft Excel
Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011 Mar 31, 2010
Operating Assets
Total assets 397,881 402,384 376,841 372,928 358,607 326,196
Less: Cash and cash equivalents 19,044 19,821 18,249 20,431 25,024 20,053
Less: Time deposits 1,245 1,750 1,133 977 2,452 4,221
Less: Marketable securities 23,192 19,876 15,353 14,370 14,738 19,273
Operating assets 354,400 360,936 342,106 337,150 316,394 282,649
Operating Liabilities
Total liabilities 250,771 254,598 241,190 238,283 227,278 208,715
Less: Short-term borrowings 42,082 46,910 43,432 41,984 38,232 35,250
Less: Current portion of long-term debt 32,638 28,643 28,722 30,571 33,347 23,843
Less: Long-term debt, excluding current portion 83,481 82,996 77,929 73,516 77,561 75,402
Operating liabilities 92,569 96,049 91,107 92,212 78,137 74,220
 
Net operating assets1 261,831 264,888 250,998 244,938 238,257 208,429
Balance-sheet-based aggregate accruals2 (3,057) 13,890 6,060 6,681 29,828
Financial Ratio
Balance-sheet-based accruals ratio3 -1.16% 5.38% 2.44% 2.77% 13.36%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Ford Motor Co.
General Motors Co.
Tesla Inc.

Based on: 20-F (reporting date: 2015-03-31), 20-F (reporting date: 2014-03-31), 20-F (reporting date: 2013-03-31), 20-F (reporting date: 2012-03-31), 20-F (reporting date: 2011-03-31), 20-F (reporting date: 2010-03-31).

1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 354,40092,569 = 261,831

2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 261,831264,888 = -3,057

3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,057 ÷ [(261,831 + 264,888) ÷ 2] = -1.16%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Toyota Motor Corp. improved earnings quality from 2014 to 2015.

Cash-Flow-Statement-Based Accruals Ratio

Toyota Motor Corp., cash flow statement computation of aggregate accruals

US$ in millions, translated from JPY ¥

Microsoft Excel
Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011 Mar 31, 2010
Net income attributable to Toyota Motor Corporation 18,117 17,704 10,218 3,450 4,909 2,251
Less: Net cash provided by operating activities 30,725 35,405 26,034 17,672 24,342 27,499
Less: Net cash used in investing activities (31,790) (42,108) (32,151) (17,553) (25,452) (30,634)
Cash-flow-statement-based aggregate accruals 19,182 24,406 16,336 3,331 6,019 5,386
Financial Ratio
Cash-flow-statement-based accruals ratio1 7.28% 9.46% 6.59% 1.38% 2.70%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Ford Motor Co.
General Motors Co.
Tesla Inc.

Based on: 20-F (reporting date: 2015-03-31), 20-F (reporting date: 2014-03-31), 20-F (reporting date: 2013-03-31), 20-F (reporting date: 2012-03-31), 20-F (reporting date: 2011-03-31), 20-F (reporting date: 2010-03-31).

1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 19,182 ÷ [(261,831 + 264,888) ÷ 2] = 7.28%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Toyota Motor Corp. improved earnings quality from 2014 to 2015.