Stock Analysis on Net

Toyota Motor Corp. (NYSE:TM)

This company has been moved to the archive! The financial data has not been updated since June 24, 2015.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Toyota Motor Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $135.40
No. shares of common stock outstanding 1,573,406,816
US$ in millions
Common equity (market value)1 213,039
Add: Noncontrolling interests (per books) 7,162
Total equity 220,202
Add: Short-term borrowings (per books) 42,082
Add: Current portion of long-term debt (per books) 32,638
Add: Long-term debt, excluding current portion (per books) 83,481
Total equity and debt 378,403
Less: Cash and cash equivalents 19,044
Less: Time deposits 1,245
Less: Marketable securities 23,192
Enterprise value (EV) 334,922

Based on: 20-F (reporting date: 2015-03-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 135.40 × 1,573,406,816


Historical Enterprise Value (EV)

Toyota Motor Corp., EV calculation

Microsoft Excel
Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011 Mar 31, 2010
Share price1, 2 $135.40 $116.55 $116.53 $76.09 $81.29 $70.00
No. shares of common stock outstanding1 1,573,406,816 1,584,883,010 1,583,714,334 1,583,404,877 1,567,849,344 1,567,997,930
US$ in millions
Common equity (market value)3 213,039 184,718 184,550 120,481 127,450 109,760
Add: Noncontrolling interests (book value) 7,162 7,281 6,636 6,281 7,067 6,134
Total equity 220,202 192,000 191,186 126,762 134,518 115,894
Add: Short-term borrowings (book value) 42,082 46,910 43,432 41,984 38,232 35,250
Add: Current portion of long-term debt (book value) 32,638 28,643 28,722 30,571 33,347 23,843
Add: Long-term debt, excluding current portion (book value) 83,481 82,996 77,929 73,516 77,561 75,402
Total equity and debt 378,403 350,549 341,269 272,833 283,659 250,389
Less: Cash and cash equivalents 19,044 19,821 18,249 20,431 25,024 20,053
Less: Time deposits 1,245 1,750 1,133 977 2,452 4,221
Less: Marketable securities 23,192 19,876 15,353 14,370 14,738 19,273
Enterprise value (EV) 334,922 309,101 306,533 237,055 241,446 206,842

Based on: 20-F (reporting date: 2015-03-31), 20-F (reporting date: 2014-03-31), 20-F (reporting date: 2013-03-31), 20-F (reporting date: 2012-03-31), 20-F (reporting date: 2011-03-31), 20-F (reporting date: 2010-03-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Toyota Motor Corp. Annual Report.

3 2015 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 135.40 × 1,573,406,816

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Toyota Motor Corp. EV increased from 2013 to 2014 and from 2014 to 2015.