Stock Analysis on Net

Toyota Motor Corp. (NYSE:TM)

This company has been moved to the archive! The financial data has not been updated since June 24, 2015.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Toyota Motor Corp., consolidated cash flow statement

US$ in millions, translated from JPY ¥

Microsoft Excel
12 months ended: Mar 31, 2015 Mar 31, 2014 Mar 31, 2013 Mar 31, 2012 Mar 31, 2011 Mar 31, 2010
Net income 19,239 19,340 11,507 4,481 5,598 2,625
Depreciation 11,746 12,147 11,737 12,992 14,138 15,204
Provision for doubtful accounts and credit losses 658 483 291 117 50 1,083
Pension and severance costs, less payments (26) 201 (217) 203 (282) 13
Losses on disposal of fixed assets 264 278 342 408 436 504
Unrealized losses on available-for-sale securities, net 21 60 22 655 95 27
Deferred income taxes (224) (547) 1,699 78 1,031 274
Equity in earnings of affiliated companies (2,572) (3,092) (2,459) (2,405) (2,586) (488)
(Increase) decrease in accounts and notes receivable (579) (1,184) (1,787) (7,123) 5,068 (6,199)
(Increase) decrease in inventories (1,425) (1,076) 536 (4,197) 623 603
(Increase) decrease in other current assets (361) (754) (500) (2,196) 461 1,048
Increase (decrease) in accounts payable 1,251 634 (2,223) 9,203 (4,885) 6,978
Increase (decrease) in accrued income taxes (2,051) 4,258 235 255 (489) 1,099
Increase (decrease) in other current liabilities 4,120 2,696 2,975 3,849 2,878 2,293
Other 665 1,960 3,875 1,352 2,205 2,435
Changes in operating assets and liabilities, and other 1,619 6,535 3,111 1,143 5,862 8,256
Adjustments to reconcile net income to net cash provided by operating activities 11,486 16,065 14,527 13,191 18,744 24,874
Net cash provided by operating activities 30,725 35,405 26,034 17,672 24,342 27,499
Additions to finance receivables (109,425) (116,072) (106,255) (101,390) (101,489) (83,902)
Collection of finance receivables 103,588 106,725 96,251 97,429 95,422 80,713
Proceeds from sales of finance receivables 199 338 423 657 837 90
Additions to fixed assets excluding equipment leased to others (9,556) (9,420) (9,076) (8,803) (7,569) (6,498)
Additions to equipment leased to others (18,433) (16,592) (11,890) (9,838) (12,770) (8,954)
Proceeds from sales of fixed assets excluding equipment leased to others 346 381 416 446 617 564
Proceeds from sales of equipment leased to others 6,697 7,228 5,665 5,248 5,853 4,999
Purchases of marketable securities and security investments (26,628) (46,012) (36,241) (38,613) (53,179) (25,926)
Proceeds from sales of marketable securities and security investments 945 5,233 374 1,973 2,273 828
Proceeds upon maturity of marketable securities and security investments 21,421 27,000 27,973 32,786 42,419 11,089
Payment for additional investments in affiliated companies, net of cash acquired 64 172 (2) (4) (11)
Changes in investments and other assets, and other (945) (981) 36 2,555 2,136 (3,627)
Net cash used in investing activities (31,790) (42,108) (32,151) (17,553) (25,452) (30,634)
Proceeds from issuance of long-term debt 41,922 37,777 33,891 29,137 35,255 34,161
Payments of long-term debt (28,862) (29,024) (28,485) (34,890) (29,941) (31,580)
Increase (decrease) in short-term borrowings (2,407) 4,544 2,137 3,792 1,951 (3,605)
Dividends paid to Toyota Motor Corporation shareholders (4,626) (3,846) (2,018) (1,908) (1,697) (1,854)
Dividends paid to noncontrolling interests (578) (612) (485)
(Repurchase) reissuance of treasury stock (2,899) 89 27 (456) (344) (110)
Net cash provided by (used in) financing activities 2,551 8,929 5,068 (4,323) 5,223 (2,988)
Effect of exchange rate changes on cash and cash equivalents 543 909 1,464 (681) (1,528) (96)
Net increase (decrease) in cash and cash equivalents 2,029 3,135 415 (4,885) 2,585 (6,218)
Cash and cash equivalents at beginning of year 17,015 16,686 17,833 25,316 22,438 26,271
Cash and cash equivalents at end of year 19,044 19,821 18,249 20,431 25,024 20,053

Based on: 20-F (reporting date: 2015-03-31), 20-F (reporting date: 2014-03-31), 20-F (reporting date: 2013-03-31), 20-F (reporting date: 2012-03-31), 20-F (reporting date: 2011-03-31), 20-F (reporting date: 2010-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Toyota Motor Corp. net cash provided by operating activities increased from 2013 to 2014 but then slightly decreased from 2014 to 2015.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Toyota Motor Corp. net cash used in investing activities decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Toyota Motor Corp. net cash provided by (used in) financing activities increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.