Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

Nike Inc., current price multiples

Microsoft Excel
Nike Inc. lululemon athletica inc. Consumer Durables & Apparel Consumer Discretionary
Selected Financial Data
Current share price (P) $94.19
No. shares of common stock outstanding 1,509,358,807
Growth rate (g) 19.74%
 
Earnings per share (EPS) $3.36
Next year expected EPS $4.02
Operating profit per share $3.92
Sales per share $33.93
Book value per share (BVPS) $9.28
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 28.04 28.21 31.38 32.60
Price to next year expected earnings 23.42 21.27 24.87 27.54
Price-earnings-growth (PEG) 1.42 0.86 1.20 1.77
Price to operating profit (P/OP) 24.03 20.51 25.67 27.88
Price to sales (P/S) 2.78 4.55 3.13 2.54
Price to book value (P/BV) 10.15 10.33 10.84 9.79

Based on: 10-K (reporting date: 2023-05-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Nike Inc., historical price multiples

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Price to earnings (P/E) 32.45 28.96 44.12 60.47 33.72 63.89
Price to operating profit (P/OP) 27.81 26.23 36.42 49.29 28.47 27.78
Price to sales (P/S) 3.21 3.75 5.67 4.11 3.47 3.39
Price to book value (P/BV) 11.75 11.46 19.79 19.06 15.03 12.59

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Nike Inc. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Nike Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Nike Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Nike Inc. P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Earnings (P/E)

Nike Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
No. shares of common stock outstanding1 1,529,971,608 1,568,555,905 1,581,801,224 1,559,888,549 1,566,888,373 1,600,554,538
Selected Financial Data (US$)
Net income (in millions) 5,070 6,046 5,727 2,539 4,029 1,933
Earnings per share (EPS)2 3.31 3.85 3.62 1.63 2.57 1.21
Share price1, 3 107.53 111.62 159.74 98.43 86.70 77.16
Valuation Ratio
P/E ratio4 32.45 28.96 44.12 60.47 33.72 63.89
Benchmarks
P/E Ratio, Competitors5
lululemon athletica inc. 47.65 45.11 70.19 40.49 39.73
P/E Ratio, Sector
Consumer Durables & Apparel 34.64 31.20 46.55 56.42 34.36
P/E Ratio, Industry
Consumer Discretionary 33.27 49.46 42.84 90.96 37.86

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 5,070,000,000 ÷ 1,529,971,608 = 3.31

3 Closing price as at the filing date of Nike Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 107.53 ÷ 3.31 = 32.45

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Nike Inc. P/E ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Operating Profit (P/OP)

Nike Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
No. shares of common stock outstanding1 1,529,971,608 1,568,555,905 1,581,801,224 1,559,888,549 1,566,888,373 1,600,554,538
Selected Financial Data (US$)
Operating income (in millions) 5,915 6,675 6,937 3,115 4,772 4,445
Operating profit per share2 3.87 4.26 4.39 2.00 3.05 2.78
Share price1, 3 107.53 111.62 159.74 98.43 86.70 77.16
Valuation Ratio
P/OP ratio4 27.81 26.23 36.42 49.29 28.47 27.78
Benchmarks
P/OP Ratio, Competitors5
lululemon athletica inc. 30.66 33.00 50.41 29.40 27.23
P/OP Ratio, Sector
Consumer Durables & Apparel 28.34 27.36 37.90 44.87 28.31
P/OP Ratio, Industry
Consumer Discretionary 28.44 27.99 43.80 68.07 29.55

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 5,915,000,000 ÷ 1,529,971,608 = 3.87

3 Closing price as at the filing date of Nike Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 107.53 ÷ 3.87 = 27.81

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Nike Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Nike Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
No. shares of common stock outstanding1 1,529,971,608 1,568,555,905 1,581,801,224 1,559,888,549 1,566,888,373 1,600,554,538
Selected Financial Data (US$)
Revenues (in millions) 51,217 46,710 44,538 37,403 39,117 36,397
Sales per share2 33.48 29.78 28.16 23.98 24.96 22.74
Share price1, 3 107.53 111.62 159.74 98.43 86.70 77.16
Valuation Ratio
P/S ratio4 3.21 3.75 5.67 4.11 3.47 3.39
Benchmarks
P/S Ratio, Competitors5
lululemon athletica inc. 5.02 7.03 9.39 6.57 5.85
P/S Ratio, Sector
Consumer Durables & Apparel 3.46 4.14 6.01 4.34 3.66
P/S Ratio, Industry
Consumer Discretionary 2.59 2.26 3.57 3.77 2.31

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 51,217,000,000 ÷ 1,529,971,608 = 33.48

3 Closing price as at the filing date of Nike Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 107.53 ÷ 33.48 = 3.21

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Nike Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Nike Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
No. shares of common stock outstanding1 1,529,971,608 1,568,555,905 1,581,801,224 1,559,888,549 1,566,888,373 1,600,554,538
Selected Financial Data (US$)
Shareholders’ equity (in millions) 14,004 15,281 12,767 8,055 9,040 9,812
Book value per share (BVPS)2 9.15 9.74 8.07 5.16 5.77 6.13
Share price1, 3 107.53 111.62 159.74 98.43 86.70 77.16
Valuation Ratio
P/BV ratio4 11.75 11.46 19.79 19.06 15.03 12.59
Benchmarks
P/BV Ratio, Competitors5
lululemon athletica inc. 12.94 16.06 16.16 13.39 13.29
P/BV Ratio, Sector
Consumer Durables & Apparel 11.97 12.16 19.18 17.95 14.79
P/BV Ratio, Industry
Consumer Discretionary 9.99 9.38 12.86 16.57 11.85

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 14,004,000,000 ÷ 1,529,971,608 = 9.15

3 Closing price as at the filing date of Nike Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 107.53 ÷ 9.15 = 11.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Nike Inc. P/BV ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.