Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Nike Inc., long-term (investment) activity ratios

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Net fixed asset turnover 10.08 9.75 9.08 7.69 8.25 8.17
Net fixed asset turnover (including operating lease, right-of-use asset) 6.40 6.05 5.56 4.70 8.25 8.17
Total asset turnover 1.36 1.16 1.18 1.19 1.65 1.62
Equity turnover 3.66 3.06 3.49 4.64 4.33 3.71

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Nike Inc. net fixed asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Nike Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 and from 2022 to 2023.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Nike Inc. total asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Nike Inc. equity turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Net Fixed Asset Turnover

Nike Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Property, plant and equipment, net 5,081 4,791 4,904 4,866 4,744 4,454
Long-term Activity Ratio
Net fixed asset turnover1 10.08 9.75 9.08 7.69 8.25 8.17
Benchmarks
Net Fixed Asset Turnover, Competitors2
lululemon athletica inc. 6.39 6.74 5.90 5.92 5.80
Net Fixed Asset Turnover, Sector
Consumer Durables & Apparel 9.34 9.26 8.66 7.47 7.98
Net Fixed Asset Turnover, Industry
Consumer Discretionary 3.24 3.18 2.98 2.99 3.28

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Net fixed asset turnover = Revenues ÷ Property, plant and equipment, net
= 51,217 ÷ 5,081 = 10.08

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Nike Inc. net fixed asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Nike Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
 
Property, plant and equipment, net 5,081 4,791 4,904 4,866 4,744 4,454
Operating lease right-of-use assets, net 2,923 2,926 3,113 3,097
Property, plant and equipment, net (including operating lease, right-of-use asset) 8,004 7,717 8,017 7,963 4,744 4,454
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 6.40 6.05 5.56 4.70 8.25 8.17
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
lululemon athletica inc. 3.62 3.61 2.97 2.92 5.80
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Consumer Durables & Apparel 5.79 5.61 5.15 4.44 7.98
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Discretionary 2.53 2.48 2.32 2.34 2.83

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property, plant and equipment, net (including operating lease, right-of-use asset)
= 51,217 ÷ 8,004 = 6.40

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Nike Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 and from 2022 to 2023.

Total Asset Turnover

Nike Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Total assets 37,531 40,321 37,740 31,342 23,717 22,536
Long-term Activity Ratio
Total asset turnover1 1.36 1.16 1.18 1.19 1.65 1.62
Benchmarks
Total Asset Turnover, Competitors2
lululemon athletica inc. 1.45 1.27 1.05 1.21 1.58
Total Asset Turnover, Sector
Consumer Durables & Apparel 1.38 1.17 1.17 1.20 1.64
Total Asset Turnover, Industry
Consumer Discretionary 0.95 0.93 0.84 0.81 0.92

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Total asset turnover = Revenues ÷ Total assets
= 51,217 ÷ 37,531 = 1.36

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Nike Inc. total asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Equity Turnover

Nike Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Shareholders’ equity 14,004 15,281 12,767 8,055 9,040 9,812
Long-term Activity Ratio
Equity turnover1 3.66 3.06 3.49 4.64 4.33 3.71
Benchmarks
Equity Turnover, Competitors2
lululemon athletica inc. 2.58 2.28 1.72 2.04 2.27
Equity Turnover, Sector
Consumer Durables & Apparel 3.46 2.94 3.19 4.14 4.04
Equity Turnover, Industry
Consumer Discretionary 3.85 4.15 3.60 4.40 5.13

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Equity turnover = Revenues ÷ Shareholders’ equity
= 51,217 ÷ 14,004 = 3.66

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Nike Inc. equity turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.