Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Nike Inc., profitability ratios

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Return on Sales
Gross profit margin 43.52% 45.98% 44.82% 43.42% 44.67% 43.84%
Operating profit margin 11.55% 14.29% 15.58% 8.33% 12.20% 12.21%
Net profit margin 9.90% 12.94% 12.86% 6.79% 10.30% 5.31%
Return on Investment
Return on equity (ROE) 36.20% 39.57% 44.86% 31.52% 44.57% 19.70%
Return on assets (ROA) 13.51% 14.99% 15.17% 8.10% 16.99% 8.58%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Nike Inc. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Nike Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Nike Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Nike Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Nike Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Nike Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Gross profit 22,292 21,479 19,962 16,241 17,474 15,956
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Profitability Ratio
Gross profit margin1 43.52% 45.98% 44.82% 43.42% 44.67% 43.84%
Benchmarks
Gross Profit Margin, Competitors2
lululemon athletica inc. 55.39% 57.68% 55.98% 55.87% 55.23%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 22,292 ÷ 51,217 = 43.52%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Nike Inc. gross profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Operating Profit Margin

Nike Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Operating income 5,915 6,675 6,937 3,115 4,772 4,445
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Profitability Ratio
Operating profit margin1 11.55% 14.29% 15.58% 8.33% 12.20% 12.21%
Benchmarks
Operating Profit Margin, Competitors2
lululemon athletica inc. 16.38% 21.31% 18.63% 22.34% 21.46%
Operating Profit Margin, Sector
Consumer Durables & Apparel 12.21% 15.12% 15.85% 9.68% 12.92%
Operating Profit Margin, Industry
Consumer Discretionary 9.12% 8.07% 8.16% 5.53% 7.81%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Revenues
= 100 × 5,915 ÷ 51,217 = 11.55%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Nike Inc. operating profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Net Profit Margin

Nike Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Net income 5,070 6,046 5,727 2,539 4,029 1,933
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Profitability Ratio
Net profit margin1 9.90% 12.94% 12.86% 6.79% 10.30% 5.31%
Benchmarks
Net Profit Margin, Competitors2
lululemon athletica inc. 10.54% 15.59% 13.38% 16.22% 14.71%
Net Profit Margin, Sector
Consumer Durables & Apparel 9.99% 13.26% 12.91% 7.70% 10.64%
Net Profit Margin, Industry
Consumer Discretionary 7.80% 4.64% 8.35% 4.16% 6.11%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 5,070 ÷ 51,217 = 9.90%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Nike Inc. net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Return on Equity (ROE)

Nike Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Net income 5,070 6,046 5,727 2,539 4,029 1,933
Shareholders’ equity 14,004 15,281 12,767 8,055 9,040 9,812
Profitability Ratio
ROE1 36.20% 39.57% 44.86% 31.52% 44.57% 19.70%
Benchmarks
ROE, Competitors2
lululemon athletica inc. 27.15% 35.60% 23.02% 33.07% 33.46%
ROE, Sector
Consumer Durables & Apparel 34.54% 38.96% 41.21% 31.82% 43.04%
ROE, Industry
Consumer Discretionary 30.04% 19.29% 30.07% 18.30% 31.39%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 5,070 ÷ 14,004 = 36.20%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Nike Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Nike Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Net income 5,070 6,046 5,727 2,539 4,029 1,933
Total assets 37,531 40,321 37,740 31,342 23,717 22,536
Profitability Ratio
ROA1 13.51% 14.99% 15.17% 8.10% 16.99% 8.58%
Benchmarks
ROA, Competitors2
lululemon athletica inc. 15.25% 19.73% 14.07% 19.67% 23.21%
ROA, Sector
Consumer Durables & Apparel 13.73% 15.51% 15.06% 9.20% 17.49%
ROA, Industry
Consumer Discretionary 7.41% 4.34% 7.05% 3.37% 5.62%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 5,070 ÷ 37,531 = 13.51%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Nike Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.