Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Nike Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Net income 5,070 6,046 5,727 2,539 4,029 1,933
Depreciation 703 717 744 721 705 747
Deferred income taxes (117) (650) (385) (380) 34 647
Stock-based compensation 755 638 611 429 325 218
Amortization, impairment and other 156 123 53 398 15 27
Net foreign currency adjustments (213) (26) (138) 23 233 (99)
(Increase) decrease in accounts receivable 489 (504) (1,606) 1,239 (270) 187
(Increase) decrease in inventories (133) (1,676) 507 (1,854) (490) (255)
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets (644) (845) (182) (654) (203) 35
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities (225) 1,365 1,326 24 1,525 1,515
Changes in certain working capital components and other assets and liabilities (513) (1,660) 45 (1,245) 562 1,482
Adjustments to reconcile net income to net cash provided by operations 771 (858) 930 (54) 1,874 3,022
Cash provided by operations 5,841 5,188 6,657 2,485 5,903 4,955
Purchases of short-term investments (6,059) (12,913) (9,961) (2,426) (2,937) (4,783)
Maturities of short-term investments 3,356 8,199 4,236 74 1,715 3,613
Sales of short-term investments 4,184 3,967 2,449 2,379 2,072 2,496
Additions to property, plant and equipment (969) (758) (695) (1,086) (1,119) (1,028)
Other investing activities 52 (19) 171 31 5 (22)
Cash (used) provided by investing activities 564 (1,524) (3,800) (1,028) (264) 276
Proceeds from borrowings, net of debt issuance costs 6,134
Increase (decrease) in notes payable, net (4) 15 (52) 49 (325) 13
Repayment of borrowings (500) (197) (6) (6) (6)
Proceeds from exercise of stock options and other stock issuances 651 1,151 1,172 885 700 733
Repurchase of common stock (5,480) (4,014) (608) (3,067) (4,286) (4,254)
Dividends, common and preferred (2,012) (1,837) (1,638) (1,452) (1,332) (1,243)
Other financing activities (102) (151) (136) (52) (44) (78)
Cash provided (used) by financing activities (7,447) (4,836) (1,459) 2,491 (5,293) (4,835)
Effect of exchange rate changes on cash and equivalents (91) (143) 143 (66) (129) 45
Net increase (decrease) in cash and equivalents (1,133) (1,315) 1,541 3,882 217 441
Cash and equivalents, beginning of year 8,574 9,889 8,348 4,466 4,249 3,808
Cash and equivalents, end of year 7,441 8,574 9,889 8,348 4,466 4,249

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Cash flow statement item Description The company
Cash provided by operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Nike Inc. cash provided by operations decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Nike Inc. cash (used) provided by investing activities increased from 2021 to 2022 and from 2022 to 2023.
Cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Nike Inc. cash provided (used) by financing activities decreased from 2021 to 2022 and from 2022 to 2023.