Stock Analysis on Net

Nike Inc. (NYSE:NKE)

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Nike Inc., short-term (operating) activity ratios

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Turnover Ratios
Inventory turnover 3.42 3.00 3.59 2.87 3.85 3.89
Receivables turnover 12.40 10.01 9.98 13.61 9.16 10.41
Payables turnover 10.11 7.51 8.67 9.41 8.29 8.97
Working capital turnover 3.21 2.67 2.68 3.05 4.52 4.00
Average No. Days
Average inventory processing period 107 122 102 127 95 94
Add: Average receivable collection period 29 36 37 27 40 35
Operating cycle 136 158 139 154 135 129
Less: Average payables payment period 36 49 42 39 44 41
Cash conversion cycle 100 109 97 115 91 88

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Nike Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Nike Inc. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Nike Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Nike Inc. working capital turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Nike Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Nike Inc. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Nike Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Nike Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Nike Inc. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Inventory Turnover

Nike Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 28,925 25,231 24,576 21,162 21,643 20,441
Inventories 8,454 8,420 6,854 7,367 5,622 5,261
Short-term Activity Ratio
Inventory turnover1 3.42 3.00 3.59 2.87 3.85 3.89
Benchmarks
Inventory Turnover, Competitors2
Deckers Outdoor Corp. 3.38 3.04 4.21 3.30 3.52 3.24
lululemon athletica inc. 2.50 2.74 2.99 3.39 3.64
Inventory Turnover, Sector
Consumer Durables & Apparel 3.29 2.97 3.56 2.92 3.82
Inventory Turnover, Industry
Consumer Discretionary 7.05 6.73 7.05 7.53 7.82

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 28,925 ÷ 8,454 = 3.42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Nike Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Receivables Turnover

Nike Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Accounts receivable, net 4,131 4,667 4,463 2,749 4,272 3,498
Short-term Activity Ratio
Receivables turnover1 12.40 10.01 9.98 13.61 9.16 10.41
Benchmarks
Receivables Turnover, Competitors2
Deckers Outdoor Corp. 12.03 10.41 11.80 11.49 11.31 13.24
lululemon athletica inc. 61.02 81.25 70.54 98.94 91.89
Receivables Turnover, Sector
Consumer Durables & Apparel 13.79 11.12 10.86 14.63 9.90
Receivables Turnover, Industry
Consumer Discretionary 17.96 17.99 21.11 21.76 21.69

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Receivables turnover = Revenues ÷ Accounts receivable, net
= 51,217 ÷ 4,131 = 12.40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Nike Inc. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Nike Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 28,925 25,231 24,576 21,162 21,643 20,441
Accounts payable 2,862 3,358 2,836 2,248 2,612 2,279
Short-term Activity Ratio
Payables turnover1 10.11 7.51 8.67 9.41 8.29 8.97
Benchmarks
Payables Turnover, Competitors2
Deckers Outdoor Corp. 6.78 4.71 5.06 6.96 7.84 10.34
lululemon athletica inc. 20.95 9.14 11.25 21.95 15.41
Payables Turnover, Sector
Consumer Durables & Apparel 10.41 7.40 8.55 9.67 8.51
Payables Turnover, Industry
Consumer Discretionary 5.23 4.84 4.67 4.77 5.59

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 28,925 ÷ 2,862 = 10.11

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Nike Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Working Capital Turnover

Nike Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data (US$ in millions)
Current assets 25,202 28,213 26,291 20,556 16,525 15,134
Less: Current liabilities 9,256 10,730 9,674 8,284 7,866 6,040
Working capital 15,946 17,483 16,617 12,272 8,659 9,094
 
Revenues 51,217 46,710 44,538 37,403 39,117 36,397
Short-term Activity Ratio
Working capital turnover1 3.21 2.67 2.68 3.05 4.52 4.00
Benchmarks
Working Capital Turnover, Competitors2
Deckers Outdoor Corp. 2.57 2.60 2.15 2.39 2.39 2.64
lululemon athletica inc. 4.86 5.17 3.55 3.35 3.54
Working Capital Turnover, Sector
Consumer Durables & Apparel 3.31 2.82 2.70 3.03 4.26
Working Capital Turnover, Industry
Consumer Discretionary 16.06 19.31 10.96 13.27 32.45

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Working capital turnover = Revenues ÷ Working capital
= 51,217 ÷ 15,946 = 3.21

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Nike Inc. working capital turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Average Inventory Processing Period

Nike Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data
Inventory turnover 3.42 3.00 3.59 2.87 3.85 3.89
Short-term Activity Ratio (no. days)
Average inventory processing period1 107 122 102 127 95 94
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Deckers Outdoor Corp. 108 120 87 111 104 113
lululemon athletica inc. 146 133 122 108 100
Average Inventory Processing Period, Sector
Consumer Durables & Apparel 111 123 103 125 96
Average Inventory Processing Period, Industry
Consumer Discretionary 52 54 52 48 47

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 3.42 = 107

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Nike Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Average Receivable Collection Period

Nike Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data
Receivables turnover 12.40 10.01 9.98 13.61 9.16 10.41
Short-term Activity Ratio (no. days)
Average receivable collection period1 29 36 37 27 40 35
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Deckers Outdoor Corp. 30 35 31 32 32 28
lululemon athletica inc. 6 4 5 4 4
Average Receivable Collection Period, Sector
Consumer Durables & Apparel 26 33 34 25 37
Average Receivable Collection Period, Industry
Consumer Discretionary 20 20 17 17 17

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 12.40 = 29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Nike Inc. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Nike Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data
Average inventory processing period 107 122 102 127 95 94
Average receivable collection period 29 36 37 27 40 35
Short-term Activity Ratio
Operating cycle1 136 158 139 154 135 129
Benchmarks
Operating Cycle, Competitors2
Deckers Outdoor Corp. 138 155 118 143 136 141
lululemon athletica inc. 152 137 127 112 104
Operating Cycle, Sector
Consumer Durables & Apparel 137 156 137 150 133
Operating Cycle, Industry
Consumer Discretionary 72 74 69 65 64

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 107 + 29 = 136

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Nike Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Average Payables Payment Period

Nike Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data
Payables turnover 10.11 7.51 8.67 9.41 8.29 8.97
Short-term Activity Ratio (no. days)
Average payables payment period1 36 49 42 39 44 41
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Deckers Outdoor Corp. 54 77 72 52 47 35
lululemon athletica inc. 17 40 32 17 24
Average Payables Payment Period, Sector
Consumer Durables & Apparel 35 49 43 38 43
Average Payables Payment Period, Industry
Consumer Discretionary 70 75 78 76 65

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 10.11 = 36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Nike Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Cash Conversion Cycle

Nike Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Selected Financial Data
Average inventory processing period 107 122 102 127 95 94
Average receivable collection period 29 36 37 27 40 35
Average payables payment period 36 49 42 39 44 41
Short-term Activity Ratio
Cash conversion cycle1 100 109 97 115 91 88
Benchmarks
Cash Conversion Cycle, Competitors2
Deckers Outdoor Corp. 84 78 46 91 89 106
lululemon athletica inc. 135 97 95 95 80
Cash Conversion Cycle, Sector
Consumer Durables & Apparel 102 107 94 112 90
Cash Conversion Cycle, Industry
Consumer Discretionary 2 -1 -9 -11 -1

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 107 + 2936 = 100

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Nike Inc. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.