Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Ford Motor Co., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Debt Ratios
Debt to equity 3.49 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01 2.85 3.95 4.24 4.51 5.27 4.75 5.68 5.64 4.68 4.36 4.32 4.32
Debt to capital 0.78 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75 0.74 0.80 0.81 0.82 0.84 0.83 0.85 0.85 0.82 0.81 0.81 0.81
Debt to assets 0.54 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54 0.54 0.57 0.59 0.59 0.60 0.61 0.65 0.63 0.60 0.60 0.60 0.60
Financial leverage 6.40 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62 5.30 6.91 7.17 7.71 8.71 7.85 8.74 8.91 7.79 7.30 7.26 7.23
Coverage Ratios
Interest coverage 3.69 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10 10.86 2.50 2.91 3.10 0.32 1.18 -1.08 -2.39 0.37

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Ford Motor Co. debt to equity ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Ford Motor Co. debt to capital ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Ford Motor Co. debt to assets ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Ford Motor Co. financial leverage ratio increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Ford Motor Co. interest coverage ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Debt to Equity

Ford Motor Co., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Debt payable within one year 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912 53,946 54,604 52,851 54,548
Long-term debt payable after one year 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414 101,361 99,507 103,213 102,612
Total debt 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326 155,307 154,111 156,064 157,160
 
Equity attributable to Ford Motor Company 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650 33,185 35,349 36,097 36,398
Solvency Ratio
Debt to equity1 3.49 3.49 3.22 3.28 3.29 3.21 3.05 2.92 3.01 2.85 3.95 4.24 4.51 5.27 4.75 5.68 5.64 4.68 4.36 4.32 4.32
Benchmarks
Debt to Equity, Competitors2
General Motors Co. 1.84 1.89 1.60 1.65 1.64 1.69 1.73 1.73 1.77 1.83 2.01 2.15 2.30 2.44 2.71 3.24 3.15 2.47 2.34 2.49 2.63
Tesla Inc. 0.08 0.08 0.10 0.07 0.08 0.09 0.12 0.15 0.17 0.26 0.33 0.41 0.50 0.56 0.90 1.50 1.60 2.14 2.32 2.39 2.66

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to equity = Total debt ÷ Equity attributable to Ford Motor Company
= 149,415 ÷ 42,870 = 3.49

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Ford Motor Co. debt to equity ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Debt to Capital

Ford Motor Co., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Debt payable within one year 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912 53,946 54,604 52,851 54,548
Long-term debt payable after one year 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414 101,361 99,507 103,213 102,612
Total debt 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326 155,307 154,111 156,064 157,160
Equity attributable to Ford Motor Company 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650 33,185 35,349 36,097 36,398
Total capital 192,285 192,004 186,925 186,913 181,658 182,211 170,454 172,996 180,586 186,611 181,165 181,581 186,500 192,374 190,400 206,054 196,976 188,492 189,460 192,161 193,558
Solvency Ratio
Debt to capital1 0.78 0.78 0.76 0.77 0.77 0.76 0.75 0.74 0.75 0.74 0.80 0.81 0.82 0.84 0.83 0.85 0.85 0.82 0.81 0.81 0.81
Benchmarks
Debt to Capital, Competitors2
General Motors Co. 0.65 0.65 0.61 0.62 0.62 0.63 0.63 0.63 0.64 0.65 0.67 0.68 0.70 0.71 0.73 0.76 0.76 0.71 0.70 0.71 0.72
Tesla Inc. 0.08 0.08 0.09 0.06 0.07 0.09 0.10 0.13 0.15 0.20 0.25 0.29 0.34 0.36 0.47 0.60 0.62 0.68 0.70 0.70 0.73

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 149,415 ÷ 192,285 = 0.78

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Ford Motor Co. debt to capital ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Debt to Assets

Ford Motor Co., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Debt payable within one year 49,790 49,669 48,638 49,341 48,050 50,164 44,050 43,819 48,286 49,692 47,323 46,012 49,471 51,343 50,995 55,344 52,912 53,946 54,604 52,851 54,548
Long-term debt payable after one year 99,625 99,562 94,024 93,895 91,242 88,805 84,279 85,008 87,315 88,400 97,249 100,905 103,201 110,341 106,280 119,886 114,414 101,361 99,507 103,213 102,612
Total debt 149,415 149,231 142,662 143,236 139,292 138,969 128,329 128,827 135,601 138,092 144,572 146,917 152,672 161,684 157,275 175,230 167,326 155,307 154,111 156,064 157,160
 
Total assets 274,341 273,310 268,073 265,991 256,800 255,884 246,919 245,755 252,986 257,035 252,677 248,532 260,819 267,261 259,943 269,366 264,150 258,537 258,157 262,184 263,281
Solvency Ratio
Debt to assets1 0.54 0.55 0.53 0.54 0.54 0.54 0.52 0.52 0.54 0.54 0.57 0.59 0.59 0.60 0.61 0.65 0.63 0.60 0.60 0.60 0.60
Benchmarks
Debt to Assets, Competitors2
General Motors Co. 0.44 0.45 0.42 0.43 0.43 0.43 0.43 0.44 0.44 0.45 0.46 0.46 0.47 0.47 0.49 0.54 0.51 0.45 0.45 0.46 0.46
Tesla Inc. 0.05 0.05 0.06 0.04 0.04 0.05 0.06 0.08 0.09 0.12 0.16 0.19 0.22 0.24 0.32 0.39 0.39 0.41 0.43 0.43 0.42

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 149,415 ÷ 274,341 = 0.54

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Ford Motor Co. debt to assets ratio deteriorated from Q3 2023 to Q4 2023 but then slightly improved from Q4 2023 to Q1 2024.

Financial Leverage

Ford Motor Co., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Total assets 274,341 273,310 268,073 265,991 256,800 255,884 246,919 245,755 252,986 257,035 252,677 248,532 260,819 267,261 259,943 269,366 264,150 258,537 258,157 262,184 263,281
Equity attributable to Ford Motor Company 42,870 42,773 44,263 43,677 42,366 43,242 42,125 44,169 44,985 48,519 36,593 34,664 33,828 30,690 33,125 30,824 29,650 33,185 35,349 36,097 36,398
Solvency Ratio
Financial leverage1 6.40 6.39 6.06 6.09 6.06 5.92 5.86 5.56 5.62 5.30 6.91 7.17 7.71 8.71 7.85 8.74 8.91 7.79 7.30 7.26 7.23
Benchmarks
Financial Leverage, Competitors2
General Motors Co. 4.15 4.25 3.78 3.85 3.82 3.89 3.99 3.96 4.05 4.10 4.41 4.68 4.93 5.22 5.53 6.04 6.15 5.46 5.20 5.46 5.72
Tesla Inc. 1.70 1.70 1.76 1.77 1.81 1.84 1.87 1.88 1.94 2.06 2.14 2.22 2.30 2.35 2.85 3.87 4.06 5.18 5.43 5.58 6.28

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Financial leverage = Total assets ÷ Equity attributable to Ford Motor Company
= 274,341 ÷ 42,870 = 6.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Ford Motor Co. financial leverage ratio increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Interest Coverage

Ford Motor Co., interest coverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Ford Motor Company 1,332 (526) 1,199 1,917 1,757 1,289 (827) 667 (3,110) 12,282 1,832 561 3,262 (2,788) 2,385 1,117 (1,993) (1,672) 425 148 1,146
Add: Net income attributable to noncontrolling interest 2 3 (26) 99 (94) (30) (103) (29) (9) (9) (10) (8) (3) 5 1 (2) 2 37
Add: Income tax expense 278 (1,344) 214 272 496 (93) (195) 153 (729) (1,055) 63 182 680 (1,019) 366 (34) 847 (764) (442) 55 427
Add: Interest expense on Company debt excluding Ford Credit 278 366 324 304 308 318 321 312 308 438 439 453 473 474 498 450 227 255 276 244 245
Earnings before interest and tax (EBIT) 1,890 (1,501) 1,711 2,592 2,467 1,484 (804) 1,103 (3,540) 11,656 2,324 1,188 4,415 (3,336) 3,254 1,534 (919) (2,181) 257 449 1,855
Solvency Ratio
Interest coverage1 3.69 4.05 6.58 4.59 3.38 -1.40 6.10 7.71 7.10 10.86 2.50 2.91 3.10 0.32 1.18 -1.08 -2.39 0.37
Benchmarks
Interest Coverage, Competitors2
General Motors Co. 13.66 12.42 13.39 13.65 12.65 12.75 12.89 11.56 13.21 14.39 14.95 15.87 11.08 8.37 5.20 3.19 8.30 10.51
Tesla Inc. 43.99 64.93 92.91 94.40 82.09 72.83 55.02 36.16 29.34 18.10 8.49 5.73 3.38 2.54 2.41 1.82 1.07 0.03

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2024 Calculation
Interest coverage = (EBITQ1 2024 + EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023) ÷ (Interest expenseQ1 2024 + Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023)
= (1,890 + -1,501 + 1,711 + 2,592) ÷ (278 + 366 + 324 + 304) = 3.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Ford Motor Co. interest coverage ratio deteriorated from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.