Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intel Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net income 1,675 8,017 19,868 20,899 21,048
Depreciation 7,847 11,128 9,953 10,482 9,204
Share-based compensation 3,229 3,128 2,036 1,854 1,705
Restructuring and other charges (424) 1,074 2,626 198 393
Amortization of intangibles 1,755 1,907 1,839 1,757 1,622
Gains on equity investments, net (42) (4,254) (1,458) (1,757) (892)
Gains on divestitures (1,059)
Accounts receivable 731 5,327 (2,674) 883 (935)
Inventories 2,097 (2,436) (2,339) (687) (1,481)
Accounts payable (801) (29) 1,190 405 696
Accrued compensation and benefits (614) (1,533) 515 348 (260)
Prepaid customer supply agreements (24) (1,583) (181) (782)
Income taxes (3,531) (4,535) (441) 1,620 885
Other assets and liabilities (451) (1,278) 459 (437) 1,942
Changes in assets and liabilities (2,569) (4,508) (4,873) 1,951 65
Adjustments to reconcile net income to net cash provided by operating activities 9,796 7,416 10,123 14,485 12,097
Net cash provided by operating activities 11,471 15,433 29,991 35,384 33,145
Additions to property, plant and equipment (25,750) (24,844) (18,733) (14,259) (16,213)
Additions to held for sale NAND property, plant and equipment (206) (1,596) (194)
Proceeds from capital-related government incentives 1,011
Acquisitions, net of cash acquired (209) (837) (1,958)
Purchase of short-term investments (44,414) (43,647) (40,554) (29,239) (11,430)
Maturities and sales of short-term investments 44,077 48,730 35,299 22,158 11,404
Purchases of equity investments (399) (510) (613) (720) (522)
Sales of equity investments 472 4,961 581 910 2,688
Proceeds from divestitures 6,579
Other investing 962 (1,540) 658 1,385 1,626
Net cash used for investing activities (24,041) (10,477) (25,167) (20,796) (14,405)
Issuance of commercial paper, net of issuance costs 3,945
Repayment of commercial paper (3,944)
Payments on finance leases (96) (345)
Partner contributions 1,511 874
Proceeds from sales of subsidiary shares 2,959 1,032
Issuance of long-term debt, net of issuance costs 11,391 6,548 4,974 10,247 3,392
Repayment of debt (423) (4,984) (2,500) (4,525) (2,627)
Proceeds from sales of common stock through employee equity incentive plans 1,042 977 1,020 897 750
Repurchase of common stock (2,415) (14,229) (13,576)
Payment of dividends to stockholders (3,088) (5,997) (5,644) (5,568) (5,576)
Other financing (847) (689) (1,297) 261 72
Net cash provided by (used for) financing activities 8,505 1,361 (5,862) (12,917) (17,565)
Net increase (decrease) in cash and cash equivalents (4,065) 6,317 (1,038) 1,671 1,175
Cash and cash equivalents, beginning of period 11,144 4,827 5,865 4,194 3,019
Cash and cash equivalents, end of period 7,079 11,144 4,827 5,865 4,194

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Intel Corp. net cash provided by operating activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Intel Corp. net cash used for investing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Intel Corp. net cash provided by (used for) financing activities increased from 2021 to 2022 and from 2022 to 2023.