Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Income Statement

Intel Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020 Dec 28, 2019
Net revenue 54,228 63,054 79,024 77,867 71,965
Cost of sales (32,517) (36,188) (35,209) (34,255) (29,825)
Gross margin 21,711 26,866 43,815 43,612 42,140
Research and development (16,046) (17,528) (15,190) (13,556) (13,362)
Marketing, general and administrative (5,634) (7,002) (6,543) (6,180) (6,350)
Restructuring and other charges 62 (2) (2,626) (198) (393)
Operating expenses (21,618) (24,532) (24,359) (19,934) (20,105)
Operating income 93 2,334 19,456 23,678 22,035
Ongoing mark-to-market adjustments on marketable equity securities (36) (787) (130) (133) 277
Observable price adjustments on non-marketable equity securities 17 299 750 176 293
Impairment charges (214) (190) (154) (303) (122)
Sale of equity investments and other 273 4,946 2,263 2,164 1,091
Gains (losses) on equity investments, net 40 4,268 2,729 1,904 1,539
Interest income 1,335 589 144 272 483
Interest expense (878) (496) (597) (629) (489)
Other, net 172 1,073 (29) (147) 490
Interest and other, net 629 1,166 (482) (504) 484
Income before taxes 762 7,768 21,703 25,078 24,058
(Provision for) benefit from taxes 913 249 (1,835) (4,179) (3,010)
Net income 1,675 8,017 19,868 20,899 21,048
Net (income) loss attributable to non-controlling interests 14 (3)
Net income attributable to Intel 1,689 8,014 19,868 20,899 21,048

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26), 10-K (reporting date: 2019-12-28).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Intel Corp. net revenue decreased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Intel Corp. operating income decreased from 2021 to 2022 and from 2022 to 2023.
Income before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Intel Corp. income before taxes decreased from 2021 to 2022 and from 2022 to 2023.
Net income attributable to Intel The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Intel Corp. net income attributable to Intel decreased from 2021 to 2022 and from 2022 to 2023.