Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Motorola Solutions Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 31, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Current portion of long-term debt 565 313 1,313 1,313 1 1 1 2 4 5 6 9 11 12 212 517 814 16 617 28 28
Accounts payable 861 822 881 722 676 719 1,062 885 919 827 851 620 547 484 612 536 498 531 618 557 544 558
Contract liabilities 1,852 1,890 2,037 1,898 1,764 1,793 1,859 1,549 1,556 1,590 1,650 1,538 1,416 1,419 1,554 1,359 1,294 1,278 1,449 1,223 1,187 1,158
Accrued liabilities 1,366 1,601 1,504 1,355 1,326 1,453 1,638 1,333 1,324 1,465 1,557 1,265 1,212 1,181 1,311 1,205 1,171 1,256 1,356 1,259 1,117 1,235
Current liabilities held for disposition 1
Current liabilities 4,644 4,626 5,736 5,288 3,766 3,966 4,560 3,768 3,801 3,886 4,063 3,429 3,184 3,095 3,489 3,312 3,480 3,879 3,439 3,656 2,876 2,979
Long-term debt, excluding current portion 5,743 5,994 4,705 4,704 6,015 6,014 6,013 6,012 6,011 5,689 5,688 5,687 5,686 5,164 5,163 5,162 5,111 5,111 5,113 5,112 5,315 5,287
Non-current operating lease liabilities 421 447 407 368 391 398 419 302 308 320 313 321 340 356 402 401 385 458 497 499 504 553
Other liabilities 1,720 1,722 1,741 1,700 1,729 1,726 1,691 1,937 1,982 2,052 2,148 2,233 2,265 2,286 2,363 2,226 2,213 2,198 2,276 2,190 2,233 2,264
Non-current liabilities held for disposition 8
Non-current liabilities 7,884 8,163 6,861 6,772 8,135 8,138 8,123 8,251 8,301 8,061 8,149 8,241 8,291 7,806 7,928 7,789 7,709 7,767 7,886 7,801 8,052 8,104
Total liabilities 12,528 12,789 12,597 12,060 11,901 12,104 12,683 12,019 12,102 11,947 12,212 11,670 11,475 10,901 11,417 11,101 11,189 11,646 11,325 11,457 10,928 11,083
Preferred stock, $100 par value; none issued and outstanding
Common stock, $0.01 par value 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Additional paid-in capital 1,742 1,673 1,622 1,539 1,449 1,386 1,306 1,239 1,110 1,064 987 950 877 832 759 667 626 542 499 436 714 651
Retained earnings 1,607 1,399 1,640 1,326 1,333 1,333 1,343 989 936 1,002 1,350 1,201 1,151 1,080 1,127 1,008 1,017 1,074 1,239 1,220 1,051 963
Accumulated other comprehensive loss (2,549) (2,553) (2,540) (2,505) (2,447) (2,487) (2,535) (2,638) (2,491) (2,384) (2,379) (2,416) (2,388) (2,410) (2,446) (2,433) (2,475) (2,566) (2,440) (2,759) (2,737) (2,724)
Total Motorola Solutions, Inc. stockholders’ equity (deficit) 802 521 724 362 337 234 116 (408) (443) (316) (40) (263) (358) (496) (558) (756) (830) (948) (700) (1,101) (970) (1,108)
Non-controlling interests 15 16 15 14 14 15 15 14 13 18 17 15 14 18 17 16 15 18 17 17 16 18
Total stockholders’ equity (deficit) 817 537 739 376 351 249 131 (394) (430) (298) (23) (248) (344) (478) (541) (740) (815) (930) (683) (1,084) (954) (1,090)
Total liabilities and stockholders’ equity (deficit) 13,345 13,326 13,336 12,436 12,252 12,353 12,814 11,625 11,672 11,649 12,189 11,422 11,131 10,423 10,876 10,361 10,374 10,716 10,642 10,373 9,974 9,993

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).

The analysis of the quarterly financial data reveals several notable trends in the company’s liabilities and equity structure over the observed periods.

Current Portion of Long-Term Debt
This liability item shows considerable volatility. After fluctuating substantially between 2019 and early 2022, values dropped to minimal amounts near zero from late 2022 until early 2023. A sharp increase occurred in the second quarter of 2024, with values surging above 500 million US dollars, indicating a significant refinancing or maturity event of short-term debt obligations.
Accounts Payable
Accounts payable experienced moderate variation but maintained a generally stable range between roughly 480 and 1,060 million US dollars. Peaks in late 2022 and early 2023 suggest periods of higher payable balances, potentially due to increased procurement or changes in payment terms.
Contract Liabilities
This liability showed a gradual increasing trend, moving from approximately 1,158 million US dollars in early 2019 to a peak of over 2,000 million US dollars by the first quarter of 2024. The steady upward trajectory indicates growth in customer advances or deferred revenue, consistent with expanding received contract payments not yet recognized as revenue.
Accrued Liabilities
Accrued liabilities displayed mild fluctuations but generally increased over time. Notably, peak values above 1,600 million US dollars appeared during several quarters in 2021 and 2023, potentially reflecting increased accrued expenses or liabilities accumulating in specific periods.
Current Liabilities
Current liabilities exhibit significant fluctuations, with values climbing sharply from about 2,979 million US dollars in early 2019 to a peak exceeding 5,700 million US dollars in the first quarter of 2024. The marked upswing in 2023 and early 2024 suggests a substantial rise in short-term obligations.
Long-Term Debt (Excluding Current Portion)
Long-term debt remained largely consistent around 5,000 to 6,000 million US dollars throughout most periods. Some increase was noted after mid-2021, peaking near 6,000 million US dollars, before a reduction occurred in early 2023. This pattern indicates new long-term debt issuances followed by repayments or refinancing activity.
Non-Current Operating Lease Liabilities
These liabilities trended downward from early 2019 through mid-2022, decreasing from more than 550 million US dollars to near 300 million, before showing some recovery with values rising to approximately 420 million by mid-2024. This may reflect lease terminations and new lease agreements.
Other Liabilities
Other liabilities gradually declined from about 2,264 million US dollars in early 2019 to around 1,700 million by late 2022, with moderate stability thereafter. This steady decrease suggests reductions or settlements of miscellaneous obligations.
Non-Current Liabilities
Non-current liabilities were fairly stable near 8,000 million US dollars for most periods but dipped significantly to around 6,700 million in early 2023 before rebounding. The dip may correspond to debt repayments or reclassification of liabilities into current liabilities, consistent with changes observed elsewhere.
Total Liabilities
Total liabilities generally increased over the period, rising from approximately 11,000 million US dollars in early 2019 to peaks near 12,800 million in late 2022 and mid-2023, followed by slight declines. The overall upward trend matches growth in both current and long-term debt components.
Stockholders’ Equity (Deficit)
Stockholders’ equity exhibited a deficit throughout most periods, though with improvement over time: from nearly -1,100 million US dollars deficit in early 2019 to positive equity around 700 million by early 2023. This positive shift reflects retained earnings recovery and increased paid-in capital, partly offset by accumulated other comprehensive losses which remained significant and stable in the range of approximately -2,500 million US dollars.
Common Stock and Additional Paid-In Capital
Common stock values remained constant, reflecting a stable number of shares outstanding. Additional paid-in capital showed a steady increase from about 650 million US dollars in early 2019 to over 1,700 million by mid-2024, signaling ongoing capital contributions or equity-based compensations.
Retained Earnings
Retained earnings varied but overall followed an upward trajectory with some volatility. Beginning near 960 million US dollars, they experienced declines during periods of losses or distributions, followed by recovery surpassing 1,600 million US dollars by early 2024, supporting equity improvement.
Total Assets (Implied by Total Liabilities and Equity)
Total liabilities and equity rose consistently from below 10,000 million US dollars to above 13,000 million by mid-2024, indicating healthy growth in the balance sheet size and indicating expansion or increased financing activities over time.

In summary, the financial data displays growth in liability obligations, particularly in current liabilities and contract liabilities, alongside a gradual recovery from equity deficits to positive equity in recent periods. Debt management appears active, with shifts between long and short-term debt, and improvements in retained earnings and paid-in capital supporting the equity position. The company’s financial leverage remains significant, with liabilities substantially exceeding equity most of the time, but recent positive equity movements may indicate strengthening financial health.