Stock Analysis on Net

AmerisourceBergen Corp. (NYSE:ABC)

This company has been moved to the archive! The financial data has not been updated since August 2, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

AmerisourceBergen Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016
Revenue 66,947,043 63,457,205 62,846,832 61,174,149 60,064,601 57,719,446 59,628,810 58,912,421 53,405,695 49,154,171 52,516,556 49,244,768 45,366,777 47,417,639 47,864,742 45,637,802 45,239,265 43,319,602 45,392,452 43,297,136 43,142,309 41,033,858 40,466,332 39,120,015 38,707,144 37,147,402 38,169,265
Cost of goods sold (64,682,397) (61,161,763) (60,700,879) (59,188,590) (58,049,232) (55,484,366) (57,568,451) (56,843,010) (51,517,489) (47,620,790) (51,064,326) (47,897,921) (44,141,061) (46,029,532) (46,633,528) (44,453,065) (44,008,026) (41,894,846) (44,094,872) (42,264,495) (41,930,968) (39,778,175) (39,353,680) (37,947,995) (37,627,269) (35,890,975) (37,131,585)
Gross profit 2,264,646 2,295,442 2,145,953 1,985,559 2,015,369 2,235,080 2,060,359 2,069,411 1,888,206 1,533,381 1,452,230 1,346,847 1,225,716 1,388,107 1,231,214 1,184,737 1,231,239 1,424,756 1,297,580 1,032,641 1,211,341 1,255,683 1,112,652 1,172,020 1,079,875 1,256,427 1,037,680
Distribution, selling, and administrative (1,304,141) (1,321,087) (1,290,928) (1,263,462) (1,212,152) (1,203,238) (1,170,110) (1,215,688) (913,414) (730,081) (735,068) (720,966) (666,885) (693,413) (685,953) (721,944) (656,943) (628,036) (656,585) (657,805) (626,548) (617,426) (558,522) (560,877) (525,463) (521,843) (520,547)
Depreciation (104,504) (100,681) (99,542) (97,323) (97,189) (96,498) (95,585) (95,289) (82,320) (75,270) (73,945) (71,553) (69,594) (69,796) (69,244) (72,668) (71,716) (75,219) (75,362) (73,899) (72,447) (72,718) (64,907) (64,017) (59,478) (57,751) (55,854)
Amortization (169,768) (140,785) (72,398) (73,239) (74,925) (78,792) (80,344) (82,432) (44,781) (25,527) (25,608) (25,784) (25,821) (23,999) (35,271) (35,877) (35,880) (48,547) (47,138) (46,659) (47,598) (46,670) (40,229) (40,318) (40,041) (39,918) (40,226)
Litigation and opioid-related (expenses) credit 67,102 (15,813) (12,706) 29,404 (67,870) (52,090) (32,635) (96,410) (226,964) (78,156) (70,381) (6,641,681) (58,585) (67,732) (39,309) (174,407) (60,006) (55,389) (40,672) (40,497) (75,553) (37,449) (30,021) (641,810) (284,517) (11,934) (21,066)
Acquisition, integration, and restructuring expenses (83,207) (156,557) (37,236) (126,420) (24,305) (32,334)
Impairment of assets (4,946) (11,324) (223,652) (138,000) (570,000)
Goodwill impairment (75,936) (6,373) (59,684)
Operating expenses (1,594,518) (1,734,923) (1,512,810) (1,531,040) (1,528,072) (1,454,923) (1,415,954) (1,507,516) (1,267,479) (909,034) (905,002) (7,459,984) (820,885) (1,078,592) (967,777) (1,004,896) (824,545) (1,377,191) (819,757) (878,544) (822,146) (774,263) (693,679) (1,307,022) (909,499) (631,446) (637,693)
Operating income (loss) 670,128 560,519 633,143 454,519 487,297 780,157 644,405 561,895 620,727 624,347 547,228 (6,113,137) 404,831 309,515 263,437 179,841 406,694 47,565 477,823 154,097 389,195 481,420 418,973 (135,002) 170,376 624,981 399,987
Other income (loss), net (3,436) 15,720 6,328 (20,656) 41,888 948 5,172 46,637 4,141 (23,310) 14,268 4,387 (1,073) 1,109 (2,842) 1,213 342 14,494 (3,097) 820 3,158 (29,123) (324) (1,228) (1,398) 5,233 123
Interest expense, net (57,864) (64,109) (46,016) (51,523) (52,862) (52,916) (53,372) (54,596) (51,338) (34,526) (33,614) (34,707) (37,748) (34,421) (31,007) (36,403) (35,921) (43,275) (42,170) (43,047) (47,151) (48,637) (35,864) (35,311) (35,603) (37,299) (36,972)
Loss on consolidation of equity investments (42,328)
Loss on early retirement of debt (22,175) (23,766)
Income (loss) before income taxes 608,828 512,130 593,455 382,340 476,323 728,189 596,205 553,936 573,530 566,511 527,882 (6,143,457) 343,835 276,203 229,588 144,651 371,115 18,784 432,556 111,870 345,202 361,332 359,019 (171,541) 133,375 592,915 363,138
Income tax (expense) benefit (129,615) (83,917) (117,285) (83,664) (113,120) (172,944) (146,789) (117,488) (278,082) (132,506) (149,175) 1,298,952 (56,567) 694,908 (43,020) (12,344) (69,113) 9,289 (40,803) 82,134 (67,327) (79,172) 502,834 (173,046) (83,023) (181,442) (115,892)
Net income (loss) 479,213 428,213 476,170 298,676 363,203 555,245 449,416 436,448 295,448 434,005 378,707 (4,844,505) 287,268 971,111 186,568 132,307 302,002 28,073 391,753 194,004 277,875 282,160 861,853 (344,587) 50,352 411,473 247,246
Net (income) loss attributable to noncontrolling interests 368 7,189 3,575 (3,939) 43,761 (7,231) (311) 1,250 (3,326) 1,262 (3,862) (1,567) 2,171 (10,834) 1,072 312 (43) (938) 1,899 39,284 (2,066) 5,295
Net income (loss) attributable to AmerisourceBergen Corporation 479,581 435,402 479,745 294,737 406,964 548,014 449,105 437,698 292,122 435,267 374,845 (4,846,072) 289,439 960,277 187,640 132,619 301,959 27,135 393,652 233,288 275,809 287,455 861,853 (344,587) 50,352 411,473 247,246

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


Revenue Trends
The revenue demonstrates an overall upward trend from December 2016 through June 2023. Starting at approximately 38.2 billion USD in December 2016, it fluctuates moderately within quarters but rises consistently after 2019, reaching nearly 67 billion USD in June 2023. The growth is particularly notable from late 2019 onwards, indicating increased sales or expansion activities.
Cost of Goods Sold
Cost of goods sold (COGS) closely follows the upward trend of revenue, increasing steadily from roughly 37.1 billion USD at the end of 2016 to about 64.7 billion USD by mid-2023. This pattern maintains a relatively stable gross margin despite rising costs, suggesting effective management of cost relative to revenue growth.
Gross Profit
Gross profit exhibits variability but an overall increasing trend, starting at about 1.0 billion USD at the end of 2016 and peaking intermittently above 2.2 billion USD by the end of 2021. Despite some quarterly fluctuations, gross profit remains positive throughout the period, reflecting sustained operational profitability before expenses.
Distribution, Selling, and Administrative Expenses
These expenses show a rising trend, growing from approximately 520 million USD in late 2016 to over 1.3 billion USD by 2023. Notably, there is a sharp increase starting around 2020, peaking in the range of 1.2 billion USD to 1.3 billion USD. This increase may reflect investments in distribution, expansion, or inflationary pressures on administrative costs.
Depreciation and Amortization
Depreciation expenses increase gradually from about 56 million USD to over 104 million USD by mid-2023, consistent with asset growth or acquisitions. Amortization trends are less consistent; after steady values until 2019, there is a pronounced surge during 2023, reaching nearly 170 million USD, possibly linked to acquisition-related intangible assets.
Litigation and Opioid-Related Expenses/Credits
This item shows significant volatility, with large negative spikes in certain quarters, particularly a massive expense in September 2020 exceeding 6.6 billion USD, which dramatically impacts operating income and net results. This indicates extraordinary litigation-related charges considerably affecting financial performance during those periods.
Acquisition, Integration, and Restructuring Expenses
These expenses appear sporadically, with notable charges in 2022 and 2023, indicating ongoing restructuring efforts or acquisition costs. Their amounts, though substantial in individual quarters, are generally lower than litigation charges but may contribute to fluctuations in profitability.
Impairment and Goodwill Impairments
There are large, isolated impairment charges recorded in late 2018 and 2019, including goodwill impairment entries. These one-time expenses likely reduced net income significantly in affected periods, consistent with asset revaluations or write-downs arising from business changes.
Operating Expenses and Operating Income
Operating expenses show considerable increases with severe outliers corresponding to litigation periods, such as the extreme rise in September 2020. Operating income or loss follows a highly variable pattern with positive values and occasional sharp losses, notably the 6.1 billion USD loss in the third quarter of 2020, reflecting extraordinary events affecting operations.
Other Income (Loss) and Interest Expense
Other net income/loss remains small relative to other financial line items, fluctuating between gains and losses without a consistent pattern. Interest expense shows a slight upward trend over time, increasing from around 37 million USD to higher levels in later years, consistent with increased debt financing or changes in interest rates.
Income Before Income Taxes and Income Tax Expense
Income before income taxes aligns with operating income trends, showing marked volatility, including massive declines in 2020 correlated with litigation charges. Income tax expense exhibits variability and occasionally shows large benefits rather than expenses, likely due to tax credits or adjustments related to impairments and losses.
Net Income and Net Income Attributable to AmerisourceBergen Corporation
Net income reflects the high volatility, including significant positive spikes in some quarters and substantial losses during litigation-impacted periods in 2020. After 2020, net income stabilizes with rising trends, reaching consistent profits above 400 million USD per quarter by mid-2023. The amounts attributable to the parent company closely track consolidated net income, indicating minimal noncontrolling interest impact.