AI Tokens
Stock Analysis on Net

AmerisourceBergen Corp. (NYSE:ABC)

This company has been moved to the archive! The financial data has not been updated since August 2, 2023.

Common-Size Income Statement
Quarterly Data

AmerisourceBergen Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -96.62 -96.38 -96.59 -96.75 -96.64 -96.13 -96.54 -96.49 -96.46 -96.88 -97.23 -97.26 -97.30 -97.07 -97.43 -97.40 -97.28 -96.71 -97.14 -97.61 -97.19 -96.94 -97.25 -97.00 -97.21 -96.62 -97.28
Gross profit 3.38% 3.62% 3.41% 3.25% 3.36% 3.87% 3.46% 3.51% 3.54% 3.12% 2.77% 2.74% 2.70% 2.93% 2.57% 2.60% 2.72% 3.29% 2.86% 2.39% 2.81% 3.06% 2.75% 3.00% 2.79% 3.38% 2.72%
Distribution, selling, and administrative -1.95 -2.08 -2.05 -2.07 -2.02 -2.08 -1.96 -2.06 -1.71 -1.49 -1.40 -1.46 -1.47 -1.46 -1.43 -1.58 -1.45 -1.45 -1.45 -1.52 -1.45 -1.50 -1.38 -1.43 -1.36 -1.40 -1.36
Depreciation -0.16 -0.16 -0.16 -0.16 -0.16 -0.17 -0.16 -0.16 -0.15 -0.15 -0.14 -0.15 -0.15 -0.15 -0.14 -0.16 -0.16 -0.17 -0.17 -0.17 -0.17 -0.18 -0.16 -0.16 -0.15 -0.16 -0.15
Amortization -0.25 -0.22 -0.12 -0.12 -0.12 -0.14 -0.13 -0.14 -0.08 -0.05 -0.05 -0.05 -0.06 -0.05 -0.07 -0.08 -0.08 -0.11 -0.10 -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 -0.11 -0.11
Litigation and opioid-related (expenses) credit 0.10 -0.02 -0.02 0.05 -0.11 -0.09 -0.05 -0.16 -0.42 -0.16 -0.13 -13.49 -0.13 -0.14 -0.08 -0.38 -0.13 -0.13 -0.09 -0.09 -0.18 -0.09 -0.07 -1.64 -0.74 -0.03 -0.06
Acquisition, integration, and restructuring expenses -0.12 -0.25 -0.06 -0.21 0.00 -0.04 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 0.00 0.00 0.00 0.00 0.00 -0.47 -0.29 0.00 0.00 -1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill impairment 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating expenses -2.38% -2.73% -2.41% -2.50% -2.54% -2.52% -2.37% -2.56% -2.37% -1.85% -1.72% -15.15% -1.81% -2.27% -2.02% -2.20% -1.82% -3.18% -1.81% -2.03% -1.91% -1.89% -1.71% -3.34% -2.35% -1.70% -1.67%
Operating income (loss) 1.00% 0.88% 1.01% 0.74% 0.81% 1.35% 1.08% 0.95% 1.16% 1.27% 1.04% -12.41% 0.89% 0.65% 0.55% 0.39% 0.90% 0.11% 1.05% 0.36% 0.90% 1.17% 1.04% -0.35% 0.44% 1.68% 1.05%
Other income (loss), net -0.01 0.02 0.01 -0.03 0.07 0.00 0.01 0.08 0.01 -0.05 0.03 0.01 0.00 0.00 -0.01 0.00 0.00 0.03 -0.01 0.00 0.01 -0.07 0.00 0.00 0.00 0.01 0.00
Interest expense, net -0.09 -0.10 -0.07 -0.08 -0.09 -0.09 -0.09 -0.09 -0.10 -0.07 -0.06 -0.07 -0.08 -0.07 -0.06 -0.08 -0.08 -0.10 -0.09 -0.10 -0.11 -0.12 -0.09 -0.09 -0.09 -0.10 -0.10
Loss on consolidation of equity investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 0.00
Loss on early retirement of debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00
Income (loss) before income taxes 0.91% 0.81% 0.94% 0.63% 0.79% 1.26% 1.00% 0.94% 1.07% 1.15% 1.01% -12.48% 0.76% 0.58% 0.48% 0.32% 0.82% 0.04% 0.95% 0.26% 0.80% 0.88% 0.89% -0.44% 0.34% 1.60% 0.95%
Income tax (expense) benefit -0.19 -0.13 -0.19 -0.14 -0.19 -0.30 -0.25 -0.20 -0.52 -0.27 -0.28 2.64 -0.12 1.47 -0.09 -0.03 -0.15 0.02 -0.09 0.19 -0.16 -0.19 1.24 -0.44 -0.21 -0.49 -0.30
Net income (loss) 0.72% 0.67% 0.76% 0.49% 0.60% 0.96% 0.75% 0.74% 0.55% 0.88% 0.72% -9.84% 0.63% 2.05% 0.39% 0.29% 0.67% 0.06% 0.86% 0.45% 0.64% 0.69% 2.13% -0.88% 0.13% 1.11% 0.65%
Net (income) loss attributable to noncontrolling interests 0.00 0.01 0.01 -0.01 0.07 -0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Net income (loss) attributable to AmerisourceBergen Corporation 0.72% 0.69% 0.76% 0.48% 0.68% 0.95% 0.75% 0.74% 0.55% 0.89% 0.71% -9.84% 0.64% 2.03% 0.39% 0.29% 0.67% 0.06% 0.87% 0.54% 0.64% 0.70% 2.13% -0.88% 0.13% 1.11% 0.65%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).


The financial profile is characterized by extremely narrow margins, consistent with a high-volume pharmaceutical distribution model. Revenue serves as the baseline for all analyses, with the cost of goods sold representing the vast majority of total outflows, typically fluctuating between 96% and 97.6% of revenue.

Gross Profitability Trends
A gradual improvement in gross profit margins is observed over the analyzed period. While margins initially fluctuated between 2.4% and 3.4% from 2016 through 2020, there is a notable upward shift starting in 2021. Gross profit peaked at 3.87% in March 2022, suggesting an enhanced ability to manage procurement costs or a shift in product mix. This trend is mirrored by a corresponding decline in the cost of goods sold as a percentage of revenue, which reached a low of 96.13% in the first quarter of 2022.
Operating Expense Analysis
Operating expenses exhibit a general increase in the latter half of the period. Distribution, selling, and administrative expenses remained relatively stable around 1.4% of revenue until 2021, after which they climbed to a range between 1.9% and 2.1%. This indicates rising operational overhead that partially offset the gains achieved in gross profit.
A significant anomaly occurred in the quarter ending September 30, 2020, where litigation and opioid-related expenses spiked to 13.49% of revenue. This extraordinary item caused operating expenses to surge to 15.15% for that period, resulting in a severe operating loss of 12.41% of revenue.
Net Income and Bottom-Line Stability
Excluding the outlier in late 2020, net income attributable to the corporation has remained positive but slim, generally oscillating between 0.1% and 1.1% of revenue. Interest expenses have remained remarkably consistent, typically accounting for approximately 0.07% to 0.12% of revenue, indicating a stable debt service burden relative to scale.
The volatility in net income is often influenced by non-operating items and tax benefits. For instance, the massive operating loss in September 2020 was partially mitigated by a tax benefit of 2.64% of revenue, reducing the final net loss to 9.84%.

In summary, the organization demonstrates stable operational execution with a recent trend toward higher gross margins. However, the bottom line remains sensitive to litigation-related shocks and rising administrative costs, maintaining a thin net profit margin that requires tight cost control.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?