Paying user area
Try for free
Intuitive Surgical Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Intuitive Surgical Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Revenue | Income from operations | Net income attributable to Intuitive Surgical, Inc. |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Revenue experienced substantial growth from 2005 through 2019, demonstrating a consistent upward trajectory. However, 2020 witnessed a slight decrease in revenue, followed by a strong rebound and continued growth in subsequent years. Income from operations mirrored this pattern, exhibiting significant expansion until 2019, a dip in 2020, and then renewed growth. Net income attributable to Intuitive Surgical, Inc. followed a similar trend, with notable fluctuations, particularly the decrease in 2020 and subsequent recovery.
- Revenue Growth
- From 2005 to 2019, revenue increased from US$227.338 million to US$4,478.5 million, representing a compound annual growth rate of approximately 34.5%. The period between 2019 and 2025 shows continued growth, albeit with a temporary setback in 2020, culminating in revenue of US$10,064.7 million. The 2020 decline suggests potential impacts from external factors, while the subsequent recovery indicates resilience and adaptability.
- Profitability Trends
- Income from operations demonstrated a strong correlation with revenue growth. The company consistently improved its operational profitability from 2005 to 2019, increasing from US$68.772 million to US$1,374.5 million. Similar to revenue, a decrease was observed in 2020, followed by a substantial increase in 2021 and continued growth through 2025. Net income exhibited a similar pattern, with a peak in 2019 at US$1,379.3 million, a decline in 2020, and a recovery to US$2,856.0 million by 2025.
- Operational Efficiency
- A review of the relationship between revenue and income from operations suggests generally consistent operational efficiency over the analyzed period. While fluctuations exist, the proportional relationship between these two metrics remained relatively stable, indicating the company maintained its ability to convert revenue into operational profit. The slight dip in 2020 did not significantly alter this overall trend.
- Post-2020 Performance
- The period following 2020 is characterized by a strong recovery and accelerated growth in all three metrics. Revenue, income from operations, and net income all experienced significant increases, suggesting a successful navigation of the challenges presented in 2020 and a return to a robust growth trajectory. The growth rates observed between 2020 and 2025 are notably higher than those observed in the earlier period (2005-2019), indicating a potential shift in the company’s growth dynamics.
Overall, the financial performance demonstrates a period of sustained growth, a temporary disruption in 2020, and a subsequent strong recovery and acceleration. The company appears to have effectively managed its operations and profitability throughout the analyzed period, adapting to changing circumstances and maintaining a positive growth trajectory.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 | ||
| Dec 31, 2020 | ||
| Dec 31, 2019 | ||
| Dec 31, 2018 | ||
| Dec 31, 2017 | ||
| Dec 31, 2016 | ||
| Dec 31, 2015 | ||
| Dec 31, 2014 | ||
| Dec 31, 2013 | ||
| Dec 31, 2012 | ||
| Dec 31, 2011 | ||
| Dec 31, 2010 | ||
| Dec 31, 2009 | ||
| Dec 31, 2008 | ||
| Dec 31, 2007 | ||
| Dec 31, 2006 | ||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The company’s total assets and current assets have demonstrated a significant upward trend over the period from 2005 to 2025. While fluctuations exist, the overall trajectory indicates substantial growth in the company’s resource base.
- Overall Asset Growth
- Total assets increased from US$501.587 million in 2005 to US$20.4587 billion in 2025. The growth was not linear; periods of rapid expansion were interspersed with slower growth or slight declines. A particularly notable increase occurred between 2016 and 2021, with total assets nearly doubling. A decrease was observed in 2022, followed by a rebound in 2023 and continued growth in 2024 and 2025.
- Current Asset Behavior
- Current assets exhibited a similar growth pattern, rising from US$208.655 million in 2005 to US$9.7795 billion in 2025. The proportion of current assets to total assets appears to have generally increased over time, suggesting a growing reliance on liquid assets. Similar to total assets, current assets experienced accelerated growth between 2016 and 2021. A dip in current assets was seen in 2022, mirroring the trend in total assets, and was followed by subsequent increases.
- Growth Rate Variations
- The rate of asset growth varied considerably. The period between 2005 and 2009 showed substantial growth, but this was surpassed by the expansion between 2010 and 2015. The most rapid growth phase occurred between 2016 and 2021. The slower growth observed in 2022 and 2023 suggests a potential stabilization or shift in investment strategy, before resuming growth in 2024 and 2025.
- Potential Implications
- The consistent increase in both total and current assets suggests the company has been successful in accumulating resources, potentially through increased profitability, financing activities, or strategic acquisitions. The increasing proportion of current assets relative to total assets could indicate improved liquidity and short-term financial health. However, further analysis, including examination of liabilities and equity, is necessary to provide a comprehensive assessment of the company’s financial position.
In conclusion, the asset base of the company has expanded significantly over the two-decade period, with notable acceleration in growth during specific sub-periods. The observed trends warrant further investigation into the underlying drivers of asset accumulation and their impact on overall financial performance.
Balance Sheet: Liabilities and Stockholders’ Equity
Intuitive Surgical Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in thousands
| Current liabilities | Total liabilities | Total debt | Total Intuitive Surgical, Inc. stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2025 | ||||
| Dec 31, 2024 | ||||
| Dec 31, 2023 | ||||
| Dec 31, 2022 | ||||
| Dec 31, 2021 | ||||
| Dec 31, 2020 | ||||
| Dec 31, 2019 | ||||
| Dec 31, 2018 | ||||
| Dec 31, 2017 | ||||
| Dec 31, 2016 | ||||
| Dec 31, 2015 | ||||
| Dec 31, 2014 | ||||
| Dec 31, 2013 | ||||
| Dec 31, 2012 | ||||
| Dec 31, 2011 | ||||
| Dec 31, 2010 | ||||
| Dec 31, 2009 | ||||
| Dec 31, 2008 | ||||
| Dec 31, 2007 | ||||
| Dec 31, 2006 | ||||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Over the period from 2005 to 2025, a consistent upward trend is observed in both current liabilities and total liabilities. Stockholders’ equity also demonstrates a generally increasing trajectory, though with some fluctuations.
- Current Liabilities
- Current liabilities increased substantially from $57.987 million in 2005 to $2,006.2 million in 2025. The rate of increase was particularly pronounced between 2011 and 2017, accelerating from $320.6 million to $704.1 million, and then again from $820.6 million to $1,030.2 million between 2017 and 2019. While growth continued after 2019, the rate of increase slowed somewhat, with a rise to $1,658.7 million in 2022 and $1,745.3 million in 2023 before reaching $2,006.2 million in 2025.
- Total Liabilities
- Total liabilities began to be reported in 2008 at $207.858 million and rose to $2,517.0 million by 2025. Similar to current liabilities, the most significant growth occurred between 2011 and 2017, increasing from $417.5 million to $1,031.2 million. The period between 2018 and 2021 saw continued, substantial growth, reaching $1,603.5 million. The increase from 2022 to 2025 was $244.4 million, representing a more moderate rate of growth compared to earlier periods.
- Total Stockholders’ Equity
- Total stockholders’ equity exhibited a strong upward trend from $442.591 million in 2005 to $17,824.0 million in 2025. The period between 2010 and 2015 saw particularly rapid growth, increasing from $2,037.4 million to $4,319.5 million. A dip in equity occurred between 2015 and 2017, falling to $4,725.2 million, before resuming its upward trajectory. The growth rate slowed somewhat between 2021 and 2025, with an increase of $3,305.7 million.
The consistent growth in liabilities, coupled with the generally increasing stockholders’ equity, suggests a company actively utilizing both debt and equity financing to fund its operations and expansion. The relative proportion of liabilities to equity appears to have increased over time, indicating a potentially higher reliance on debt financing in more recent years. The slowing growth rate in equity from 2021 to 2025 warrants further investigation to determine the underlying causes.
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The cash flow statement reveals significant fluctuations across all three activities – operating, investing, and financing – over the period examined. Overall, the company demonstrates a capacity to generate substantial cash from operations, though this is often offset by significant cash outflows related to investing activities and, at times, financing activities.
- Operating Activities
- Net cash provided by operating activities exhibits a generally positive and increasing trend from 2005 to 2015, rising from approximately $70.8 million to $771.9 million. A dip is observed in 2014 to $665.1 million before recovering. From 2015 onwards, the figures become more volatile, peaking at $3.03 billion in 2025, with notable decreases in 2018, 2020, and 2022. Despite these fluctuations, operating cash flow consistently remains positive throughout the entire period, indicating a core strength in generating cash from its primary business.
- Investing Activities
- Net cash flow from investing activities is predominantly negative, indicating consistent investment in assets. The outflows generally increase in magnitude from approximately $103.3 million in 2005 to over $3.27 billion in 2025. However, positive cash flow is recorded in 2013 and 2017, and notably in 2022, suggesting periods of asset sales or reduced investment. The largest negative outflow occurs in 2025, potentially indicating a significant acquisition or capital expenditure program. The scale of these outflows suggests substantial investment in growth initiatives.
- Financing Activities
- Net cash flow from financing activities is highly variable. Positive cash inflows are seen in several years, particularly between 2005 and 2011, and again in 2015 and 2016. However, significant negative cash flows are observed in 2009, 2013, 2014, and particularly in 2017 and 2022. The negative flows in 2017 and 2022 are substantial, potentially representing significant debt repayment, share repurchases, or dividend payments. The fluctuations suggest the company actively manages its capital structure through debt and equity markets.
The interplay between these three activities reveals a pattern of utilizing operating cash flow to fund investments, supplemented by financing activities when necessary. The increasing scale of investing outflows in recent years, coupled with the volatility in financing activities, suggests a more aggressive growth strategy requiring substantial capital allocation. The significant increase in operating cash flow in 2021 and 2025 may indicate successful execution of these strategies.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 | |||
| Dec 31, 2011 | |||
| Dec 31, 2010 | |||
| Dec 31, 2009 | |||
| Dec 31, 2008 | |||
| Dec 31, 2007 | |||
| Dec 31, 2006 | |||
| Dec 31, 2005 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings figures for the period examined demonstrate a generally positive trajectory, though with notable fluctuations. Basic and diluted earnings per share (EPS) both exhibit growth over the long term, but are punctuated by periods of decline. Dividend per share information is absent for the entire period.
- Basic Earnings Per Share
- From 2005 to 2009, basic EPS increased from $0.30 to $0.67, representing substantial growth. A further increase to $1.40 was observed by 2011, followed by a rise to $1.90 in 2013. A decrease to $1.26 occurred in 2014, before recovering to $1.76 in 2015. Subsequent years show a more volatile pattern, peaking at $3.31 in 2018, declining to $3.02 in 2020, then increasing significantly to $5.12 in 2022, and continuing to $8.00 in 2025. This indicates periods of strong growth interspersed with moderate corrections.
- Diluted Earnings Per Share
- The trend in diluted EPS mirrors that of basic EPS. Starting at $0.28 in 2005, it rose to $0.66 by 2009, $1.37 by 2011, and $1.86 by 2013. A similar dip to $1.23 was seen in 2014, with recovery to $1.73 in 2015. The pattern of growth and fluctuation continues, reaching $3.16 in 2018, $2.94 in 2020, $4.66 in 2022, and culminating in $7.87 in 2025. Diluted EPS consistently remains slightly below basic EPS, as expected.
- Dividend Per Share
- No dividend per share values are reported throughout the examined period. This suggests the company either did not issue dividends or that this information was not included in the source material. The absence of dividend data limits the ability to assess total shareholder return.
Overall, the company demonstrates a long-term trend of increasing profitability as measured by EPS. However, the presence of short-term declines and fluctuations suggests sensitivity to external factors or internal operational changes. The lack of dividend information prevents a complete assessment of shareholder value distribution.