Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

TJX Cos. Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Net income 4,474 3,498 3,283 90 3,272 3,060
Add: Income tax expense 1,493 1,138 1,115 (1) 1,134 1,113
Earnings before tax (EBT) 5,967 4,636 4,398 89 4,406 4,173
Add: Interest expense, excluding capitalized interest 79 84 120 194 59 65
Earnings before interest and tax (EBIT) 6,046 4,720 4,517 283 4,465 4,238
Add: Depreciation and amortization 964 887 868 871 867 820
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,010 5,607 5,385 1,154 5,333 5,058

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. TJX Cos. Inc. EBITDA increased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

TJX Cos. Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 106,435
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,010
Valuation Ratio
EV/EBITDA 15.18
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 20.78
Home Depot Inc. 14.83
Lowe’s Cos. Inc. 12.24
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 18.63
EV/EBITDA, Industry
Consumer Discretionary 18.03

Based on: 10-K (reporting date: 2024-02-03).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

TJX Cos. Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 107,478 86,111 69,992 75,388 55,072 63,783
Earnings before interest, tax, depreciation and amortization (EBITDA)2 7,010 5,607 5,385 1,154 5,333 5,058
Valuation Ratio
EV/EBITDA3 15.33 15.36 13.00 65.35 10.33 12.61
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 19.88 28.04 21.27 32.24 26.57
Home Depot Inc. 16.56 12.29 14.08 16.53 12.34 13.36
Lowe’s Cos. Inc. 13.26 11.98 12.43 14.41 8.98 18.22
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 17.44 20.13 20.16 24.23 21.23
EV/EBITDA, Industry
Consumer Discretionary 17.81 20.07 22.01 30.96 17.37

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 107,478 ÷ 7,010 = 15.33

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. TJX Cos. Inc. EV/EBITDA ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.