Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

TJX Cos. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $96.36
No. shares of common stock outstanding 1,132,973,879
US$ in millions
Common equity (market value)1 109,173
Add: Preferred stock, par value $1, no shares issued (per books)
Total equity 109,173
Add: Current portion of long-term debt (per books)
Add: Long-term debt, excluding current portion (per books) 2,862
Total equity and debt 112,035
Less: Cash and cash equivalents 5,600
Enterprise value (EV) 106,435

Based on: 10-K (reporting date: 2024-02-03).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 96.36 × 1,132,973,879


Historical Enterprise Value (EV)

TJX Cos. Inc., EV calculation

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Share price1, 2 $97.28 $76.55 $62.00 $66.15 $46.80 $53.17
No. shares of common stock outstanding1 1,132,973,879 1,152,568,938 1,175,228,119 1,205,970,255 1,197,698,188 1,214,588,500
US$ in millions
Common equity (market value)3 110,216 88,229 72,864 79,775 56,052 64,580
Add: Preferred stock, par value $1, no shares issued (book value)
Total equity 110,216 88,229 72,864 79,775 56,052 64,580
Add: Current portion of long-term debt (book value) 500 750
Add: Long-term debt, excluding current portion (book value) 2,862 2,859 3,355 5,333 2,237 2,234
Total equity and debt 113,078 91,588 76,219 85,858 58,289 66,813
Less: Cash and cash equivalents 5,600 5,477 6,227 10,470 3,217 3,030
Enterprise value (EV) 107,478 86,111 69,992 75,388 55,072 63,783

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of TJX Cos. Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 97.28 × 1,132,973,879

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. TJX Cos. Inc. EV increased from 2022 to 2023 and from 2023 to 2024.