Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

TJX Cos. Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Net income 4,474 3,498 3,283 90 3,272 3,060
Depreciation and amortization 964 887 868 871 867 820
Impairment on equity investment 218
Loss on early extinguishment of debt 242 312
Loss on property disposals and impairment charges 61 23 9 84 16 18
Deferred income tax provision (benefit) (7) 64 (44) (231) (6) (89)
Share-based compensation 160 122 189 59 125 104
Pension settlement charge 36
(Increase) decrease in accounts receivable 37 (51) (61) (71) (43) (24)
(Increase) decrease in merchandise inventories (145) 58 (1,658) 589 (297) (465)
(Increase) decrease in income taxes recoverable 60 (5) (78) 11 (34) 15
(Increase) decrease in prepaid expenses and other current assets (40) (73) 33 (57) (17) 221
Increase (decrease) in accounts payable 64 (600) (338) 2,111 29 198
Increase (decrease) in accrued expenses and other liabilities 443 (23) 659 585 346 169
Increase (decrease) in income taxes payable 46 (126) 100 53 (128) 41
Increase (decrease) in net operating lease liabilities (18) (1) (129) 200 30
Changes in assets and liabilities 447 (821) (1,474) 3,420 (114) 156
Other, net (42) 93 (15) (43) (93) (16)
Adjustments to reconcile net income to net cash provided by operating activities 1,583 586 (225) 4,471 794 1,029
Net cash provided by operating activities 6,057 4,084 3,057 4,562 4,067 4,088
Property additions (1,722) (1,457) (1,045) (568) (1,223) (1,125)
Investment in Familia (230)
Purchases of investments (28) (31) (22) (29) (29) (162)
Sales and maturities of investments 33 18 20 19 13 637
Other 7 27
Net cash used in investing activities (1,717) (1,470) (1,046) (579) (1,462) (624)
Payments for repurchase of common stock (2,484) (2,255) (2,176) (202) (1,552) (2,407)
Proceeds from issuance of common stock 285 321 229 211 232 255
Cash dividends paid (1,484) (1,339) (1,252) (278) (1,072) (923)
Payments on revolving credit facilities (1,000)
Proceeds from long-term debt including revolving credit facilities 5,987
Repayment of debt (500) (2,976) (1,418)
Other (32) (33) (26) (72) (23) (23)
Net cash provided by (used in) financing activities (4,215) (3,306) (6,200) 3,228 (2,415) (3,097)
Effect of exchange rate changes on cash (2) (58) (54) 41 (3) (96)
Net increase (decrease) in cash and cash equivalents 123 (750) (4,243) 7,253 187 272
Cash and cash equivalents at beginning of year 5,477 6,227 10,470 3,217 3,030 2,758
Cash and cash equivalents at end of year 5,600 5,477 6,227 10,470 3,217 3,030

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. TJX Cos. Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. TJX Cos. Inc. net cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. TJX Cos. Inc. net cash provided by (used in) financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.