Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Lowe’s Cos. Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Net earnings 7,726 6,437 8,442 5,835 4,281 2,314
Add: Income tax expense 2,449 2,599 2,766 1,904 1,342 1,080
Earnings before tax (EBT) 10,175 9,036 11,208 7,739 5,623 3,394
Add: Interest expense, net of amount capitalized 1,483 1,160 897 872 718 652
Earnings before interest and tax (EBIT) 11,658 10,196 12,105 8,611 6,341 4,046
Add: Depreciation and amortization 1,923 1,981 1,882 1,594 1,410 1,607
Earnings before interest, tax, depreciation and amortization (EBITDA) 13,581 12,177 13,987 10,205 7,751 5,653

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Lowe’s Cos. Inc. EBITDA decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Enterprise Value to EBITDA Ratio, Current

Lowe’s Cos. Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 166,433
Earnings before interest, tax, depreciation and amortization (EBITDA) 13,581
Valuation Ratio
EV/EBITDA 12.25
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 20.20
Home Depot Inc. 14.84
TJX Cos. Inc. 14.70
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 18.22
EV/EBITDA, Industry
Consumer Discretionary 17.40

Based on: 10-K (reporting date: 2024-02-02).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Lowe’s Cos. Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021 Jan 31, 2020 Feb 1, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 180,028 145,852 173,894 147,046 69,616 102,974
Earnings before interest, tax, depreciation and amortization (EBITDA)2 13,581 12,177 13,987 10,205 7,751 5,653
Valuation Ratio
EV/EBITDA3 13.26 11.98 12.43 14.41 8.98 18.22
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 19.88 28.04 21.27 32.24 26.57
Home Depot Inc. 16.56 12.29 14.08 16.53 12.34 13.36
TJX Cos. Inc. 15.33 15.36 13.00 65.35 10.33 12.61
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 17.44 20.13 20.16 24.23 21.23
EV/EBITDA, Industry
Consumer Discretionary 17.80 20.04 21.99 30.91 17.35

Based on: 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 180,028 ÷ 13,581 = 13.26

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Lowe’s Cos. Inc. EV/EBITDA ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.