Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Pfizer Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $26.27
No. shares of common stock outstanding 5,646,778,425
US$ in millions
Common equity (market value)1 148,341
Add: Preferred stock, no par value, at stated value (per books)
Add: Equity attributable to noncontrolling interests (per books) 274
Total equity 148,615
Add: Short-term borrowings, including current portion of long-term debt (per books) 10,350
Add: Long-term debt, excluding current portion (per books) 61,538
Total equity and debt 220,503
Less: Cash and cash equivalents 2,853
Less: Short-term investments 9,837
Enterprise value (EV) 207,813

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 26.27 × 5,646,778,425


Historical Enterprise Value (EV)

Pfizer Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $27.55 $42.30 $45.96 $33.82 $34.10
No. shares of common stock outstanding1 5,646,778,425 5,619,074,621 5,623,346,471 5,577,629,491 5,547,639,005
US$ in millions
Common equity (market value)3 155,569 237,687 258,449 188,635 189,174
Add: Preferred stock, no par value, at stated value (book value) 17
Add: Equity attributable to noncontrolling interests (book value) 274 255 261 235 304
Total equity 155,843 237,942 258,710 188,870 189,495
Add: Short-term borrowings, including current portion of long-term debt (book value) 10,350 2,945 2,241 2,703 16,195
Add: Long-term debt, excluding current portion (book value) 61,538 32,884 36,195 37,133 35,955
Total equity and debt 227,731 273,771 297,146 228,706 241,645
Less: Cash and cash equivalents 2,853 416 1,944 1,784 1,305
Less: Short-term investments 9,837 22,316 29,125 10,437 8,525
Enterprise value (EV) 215,041 251,039 266,077 216,485 231,815

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Pfizer Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 27.55 × 5,646,778,425

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Pfizer Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.