Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Pfizer Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 226,501 197,205 181,476 154,229 167,489
Less: Cash and cash equivalents 2,853 416 1,944 1,784 1,305
Less: Short-term investments 9,837 22,316 29,125 10,437 8,525
Operating assets 213,811 174,473 150,407 142,008 157,659
Operating Liabilities
Total liabilities 137,213 101,288 104,013 90,756 104,042
Less: Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Less: Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Operating liabilities 65,325 65,459 65,577 50,920 51,892
 
Net operating assets1 148,486 109,014 84,830 91,088 105,767
Balance-sheet-based aggregate accruals2 39,472 24,184 (6,258) (14,679)
Financial Ratio
Balance-sheet-based accruals ratio3 30.66% 24.95% -7.11% -14.91%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
AbbVie Inc. -22.39% -14.27% -9.69% 131.82%
Amgen Inc. 57.08% 4.07% 0.70% 3.47%
Bristol-Myers Squibb Co. -7.12% -3.86% -13.40% -13.24%
Danaher Corp. 3.48% -1.55% 16.41% 52.50%
Eli Lilly & Co. 28.84% 11.38% 16.60% 18.42%
Gilead Sciences Inc. 1.04% -2.92% -2.34% 59.36%
Johnson & Johnson -21.13% 19.84% 3.75% 7.76%
Merck & Co. Inc. 3.16% 0.46% 25.14% 15.90%
Regeneron Pharmaceuticals Inc. 1.17% 11.07% 43.54% 16.50%
Thermo Fisher Scientific Inc. 4.97% -1.78% 43.38% 1.98%
Zoetis Inc. 8.77% 13.13% 3.77% 2.02%
Balance-Sheet-Based Accruals Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 6.97% 4.90% 6.10% 20.38%
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 7.78% 2.42% 5.46% 10.57%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 213,81165,325 = 148,486

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 148,486109,014 = 39,472

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 39,472 ÷ [(148,486 + 109,014) ÷ 2] = 30.66%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Pfizer Inc. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Pfizer Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Pfizer Inc. 2,119 31,372 21,979 9,616 16,273
Less: Net cash provided by operating activities 8,700 29,267 32,922 10,586 12,588
Less: Net cash used in investing activities (32,278) (15,783) (22,534) (4,188) (3,945)
Cash-flow-statement-based aggregate accruals 25,697 17,888 11,591 3,218 7,630
Financial Ratio
Cash-flow-statement-based accruals ratio1 19.96% 18.46% 13.18% 3.27%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
AbbVie Inc. -24.89% -16.25% -10.28% 44.98%
Amgen Inc. 52.47% 8.81% -12.87% 6.95%
Bristol-Myers Squibb Co. -5.99% -9.10% -12.73% -15.67%
Danaher Corp. 8.20% 1.44% 18.48% 42.90%
Eli Lilly & Co. 28.13% 10.32% 5.30% 11.38%
Gilead Sciences Inc. -0.19% -4.95% -4.86% 20.18%
Johnson & Johnson 13.66% 10.78% 8.23% 17.00%
Merck & Co. Inc. 2.23% 0.61% 29.09% 13.75%
Regeneron Pharmaceuticals Inc. 14.35% 18.61% 49.24% 10.32%
Thermo Fisher Scientific Inc. 3.80% -0.06% 34.69% -0.89%
Zoetis Inc. 8.42% 13.25% 3.76% 1.15%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 9.26% 2.74% 8.17% 11.97%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 8.37% 2.44% 6.43% 6.63%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 25,697 ÷ [(148,486 + 109,014) ÷ 2] = 19.96%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Pfizer Inc. deteriorated earnings quality from 2022 to 2023.