Stock Analysis on Net

Pfizer Inc. (NYSE:PFE)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Pfizer Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.81 0.37 0.50 0.63 0.83
Debt to equity (including operating lease liability) 0.84 0.41 0.54 0.65 0.85
Debt to capital 0.45 0.27 0.33 0.39 0.45
Debt to capital (including operating lease liability) 0.46 0.29 0.35 0.39 0.46
Debt to assets 0.32 0.18 0.21 0.26 0.31
Debt to assets (including operating lease liability) 0.33 0.20 0.23 0.27 0.32
Financial leverage 2.54 2.06 2.35 2.44 2.65
Coverage Ratios
Interest coverage 1.48 29.05 19.83 6.17 12.23
Fixed charge coverage 1.34 18.79 14.22 4.98 9.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Pfizer Inc. debt to equity ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Pfizer Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Pfizer Inc. debt to capital ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Pfizer Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Pfizer Inc. debt to assets ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Pfizer Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Pfizer Inc. financial leverage ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Pfizer Inc. interest coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Pfizer Inc. fixed charge coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Equity

Pfizer Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
 
Total Pfizer Inc. shareholders’ equity 89,014 95,661 77,201 63,238 63,143
Solvency Ratio
Debt to equity1 0.81 0.37 0.50 0.63 0.83
Benchmarks
Debt to Equity, Competitors2
AbbVie Inc. 5.73 3.67 4.98 6.58
Amgen Inc. 10.37 10.64 4.97 3.51 3.09
Bristol-Myers Squibb Co. 1.35 1.27 1.24 1.34 0.91
Danaher Corp. 0.34 0.39 0.49 0.53 0.72
Eli Lilly & Co. 2.34 1.52 1.88 2.94 5.88
Gilead Sciences Inc. 1.09 1.19 1.27 1.73 1.09
Johnson & Johnson 0.43 0.52 0.46 0.56 0.47
Merck & Co. Inc. 0.93 0.67 0.87 1.26 1.02
Regeneron Pharmaceuticals Inc. 0.10 0.12 0.14 0.24 0.06
Thermo Fisher Scientific Inc. 0.75 0.78 0.85 0.63 0.60
Zoetis Inc. 1.32 1.79 1.45 1.91 2.38
Debt to Equity, Sector
Pharmaceuticals, Biotechnology & Life Sciences 1.02 0.84 0.96 1.16 1.12
Debt to Equity, Industry
Health Care 0.83 0.74 0.80 0.91 0.92

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Pfizer Inc. shareholders’ equity
= 71,888 ÷ 89,014 = 0.81

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Pfizer Inc. debt to equity ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Pfizer Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
Operating lease liabilities, short-term (included in Other current liabilities) 527 620 449 321 276
Operating lease liabilities, long-term (included in Other noncurrent liabilities) 2,626 2,597 2,510 1,114 1,048
Total debt (including operating lease liability) 75,041 39,046 41,395 41,271 53,474
 
Total Pfizer Inc. shareholders’ equity 89,014 95,661 77,201 63,238 63,143
Solvency Ratio
Debt to equity (including operating lease liability)1 0.84 0.41 0.54 0.65 0.85
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
AbbVie Inc. 5.82 3.72 5.03 6.66
Amgen Inc. 10.50 10.83 5.07 3.55 3.15
Bristol-Myers Squibb Co. 1.41 1.31 1.27 1.37 0.92
Danaher Corp. 0.37 0.41 0.52 0.56 0.74
Eli Lilly & Co. 2.44 1.59 1.96 3.06 6.11
Gilead Sciences Inc. 1.12 1.22 1.30 1.76 1.12
Johnson & Johnson 0.44 0.53 0.47 0.57 0.48
Merck & Co. Inc. 0.97 0.70 0.91 1.32 1.06
Regeneron Pharmaceuticals Inc. 0.11 0.12 0.15 0.25 0.07
Thermo Fisher Scientific Inc. 0.78 0.82 0.89 0.65 0.62
Zoetis Inc. 1.36 1.85 1.49 1.96 2.45
Debt to Equity (including Operating Lease Liability), Sector
Pharmaceuticals, Biotechnology & Life Sciences 1.05 0.87 0.99 1.19 1.15
Debt to Equity (including Operating Lease Liability), Industry
Health Care 0.88 0.80 0.86 0.97 0.98

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Pfizer Inc. shareholders’ equity
= 75,041 ÷ 89,014 = 0.84

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Pfizer Inc. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Capital

Pfizer Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
Total Pfizer Inc. shareholders’ equity 89,014 95,661 77,201 63,238 63,143
Total capital 160,902 131,490 115,637 103,074 115,293
Solvency Ratio
Debt to capital1 0.45 0.27 0.33 0.39 0.45
Benchmarks
Debt to Capital, Competitors2
AbbVie Inc. 0.85 0.79 0.83 0.87 1.14
Amgen Inc. 0.91 0.91 0.83 0.78 0.76
Bristol-Myers Squibb Co. 0.57 0.56 0.55 0.57 0.48
Danaher Corp. 0.26 0.28 0.33 0.35 0.42
Eli Lilly & Co. 0.70 0.60 0.65 0.75 0.85
Gilead Sciences Inc. 0.52 0.54 0.56 0.63 0.52
Johnson & Johnson 0.30 0.34 0.31 0.36 0.32
Merck & Co. Inc. 0.48 0.40 0.46 0.56 0.50
Regeneron Pharmaceuticals Inc. 0.09 0.11 0.13 0.20 0.06
Thermo Fisher Scientific Inc. 0.43 0.44 0.46 0.39 0.37
Zoetis Inc. 0.57 0.64 0.59 0.66 0.70
Debt to Capital, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.50 0.46 0.49 0.54 0.53
Debt to Capital, Industry
Health Care 0.45 0.43 0.44 0.48 0.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 71,888 ÷ 160,902 = 0.45

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Pfizer Inc. debt to capital ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Pfizer Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
Operating lease liabilities, short-term (included in Other current liabilities) 527 620 449 321 276
Operating lease liabilities, long-term (included in Other noncurrent liabilities) 2,626 2,597 2,510 1,114 1,048
Total debt (including operating lease liability) 75,041 39,046 41,395 41,271 53,474
Total Pfizer Inc. shareholders’ equity 89,014 95,661 77,201 63,238 63,143
Total capital (including operating lease liability) 164,055 134,707 118,596 104,509 116,617
Solvency Ratio
Debt to capital (including operating lease liability)1 0.46 0.29 0.35 0.39 0.46
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
AbbVie Inc. 0.85 0.79 0.83 0.87 1.14
Amgen Inc. 0.91 0.92 0.84 0.78 0.76
Bristol-Myers Squibb Co. 0.58 0.57 0.56 0.58 0.48
Danaher Corp. 0.27 0.29 0.34 0.36 0.43
Eli Lilly & Co. 0.71 0.61 0.66 0.75 0.86
Gilead Sciences Inc. 0.53 0.55 0.56 0.64 0.53
Johnson & Johnson 0.31 0.35 0.32 0.36 0.33
Merck & Co. Inc. 0.49 0.41 0.48 0.57 0.51
Regeneron Pharmaceuticals Inc. 0.10 0.11 0.13 0.20 0.07
Thermo Fisher Scientific Inc. 0.44 0.45 0.47 0.40 0.38
Zoetis Inc. 0.58 0.65 0.60 0.66 0.71
Debt to Capital (including Operating Lease Liability), Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.51 0.46 0.50 0.54 0.53
Debt to Capital (including Operating Lease Liability), Industry
Health Care 0.47 0.44 0.46 0.49 0.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 75,041 ÷ 164,055 = 0.46

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Pfizer Inc. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Assets

Pfizer Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
 
Total assets 226,501 197,205 181,476 154,229 167,489
Solvency Ratio
Debt to assets1 0.32 0.18 0.21 0.26 0.31
Benchmarks
Debt to Assets, Competitors2
AbbVie Inc. 0.44 0.46 0.52 0.57 0.75
Amgen Inc. 0.67 0.60 0.54 0.52 0.50
Bristol-Myers Squibb Co. 0.42 0.41 0.41 0.43 0.36
Danaher Corp. 0.22 0.23 0.27 0.28 0.35
Eli Lilly & Co. 0.39 0.33 0.35 0.36 0.39
Gilead Sciences Inc. 0.40 0.40 0.39 0.46 0.40
Johnson & Johnson 0.18 0.21 0.19 0.20 0.18
Merck & Co. Inc. 0.33 0.28 0.31 0.35 0.31
Regeneron Pharmaceuticals Inc. 0.08 0.09 0.11 0.16 0.05
Thermo Fisher Scientific Inc. 0.35 0.35 0.37 0.31 0.30
Zoetis Inc. 0.46 0.53 0.47 0.53 0.56
Debt to Assets, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.35 0.31 0.33 0.36 0.36
Debt to Assets, Industry
Health Care 0.29 0.28 0.29 0.31 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 71,888 ÷ 226,501 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Pfizer Inc. debt to assets ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Pfizer Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings, including current portion of long-term debt 10,350 2,945 2,241 2,703 16,195
Long-term debt, excluding current portion 61,538 32,884 36,195 37,133 35,955
Total debt 71,888 35,829 38,436 39,836 52,150
Operating lease liabilities, short-term (included in Other current liabilities) 527 620 449 321 276
Operating lease liabilities, long-term (included in Other noncurrent liabilities) 2,626 2,597 2,510 1,114 1,048
Total debt (including operating lease liability) 75,041 39,046 41,395 41,271 53,474
 
Total assets 226,501 197,205 181,476 154,229 167,489
Solvency Ratio
Debt to assets (including operating lease liability)1 0.33 0.20 0.23 0.27 0.32
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
AbbVie Inc. 0.45 0.46 0.53 0.58 0.75
Amgen Inc. 0.67 0.61 0.56 0.53 0.51
Bristol-Myers Squibb Co. 0.44 0.42 0.42 0.44 0.37
Danaher Corp. 0.23 0.25 0.28 0.29 0.36
Eli Lilly & Co. 0.41 0.34 0.36 0.37 0.41
Gilead Sciences Inc. 0.41 0.41 0.40 0.47 0.41
Johnson & Johnson 0.18 0.22 0.19 0.21 0.18
Merck & Co. Inc. 0.34 0.29 0.33 0.37 0.32
Regeneron Pharmaceuticals Inc. 0.08 0.09 0.11 0.16 0.05
Thermo Fisher Scientific Inc. 0.37 0.37 0.38 0.33 0.32
Zoetis Inc. 0.48 0.54 0.49 0.54 0.58
Debt to Assets (including Operating Lease Liability), Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.36 0.32 0.34 0.37 0.37
Debt to Assets (including Operating Lease Liability), Industry
Health Care 0.31 0.29 0.31 0.33 0.33

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 75,041 ÷ 226,501 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Pfizer Inc. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Financial Leverage

Pfizer Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 226,501 197,205 181,476 154,229 167,489
Total Pfizer Inc. shareholders’ equity 89,014 95,661 77,201 63,238 63,143
Solvency Ratio
Financial leverage1 2.54 2.06 2.35 2.44 2.65
Benchmarks
Financial Leverage, Competitors2
AbbVie Inc. 13.00 8.04 9.51 11.51
Amgen Inc. 15.59 17.79 9.13 6.69 6.17
Bristol-Myers Squibb Co. 3.23 3.12 3.04 3.13 2.52
Danaher Corp. 1.58 1.68 1.84 1.92 2.05
Eli Lilly & Co. 5.94 4.65 5.44 8.27 15.07
Gilead Sciences Inc. 2.72 2.97 3.23 3.76 2.74
Johnson & Johnson 2.44 2.44 2.46 2.76 2.65
Merck & Co. Inc. 2.84 2.37 2.77 3.62 3.26
Regeneron Pharmaceuticals Inc. 1.27 1.29 1.36 1.56 1.34
Thermo Fisher Scientific Inc. 2.11 2.21 2.33 2.00 1.97
Zoetis Inc. 2.86 3.39 3.06 3.61 4.26
Financial Leverage, Sector
Pharmaceuticals, Biotechnology & Life Sciences 2.92 2.68 2.90 3.21 3.12
Financial Leverage, Industry
Health Care 2.83 2.70 2.79 2.96 2.93

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Pfizer Inc. shareholders’ equity
= 226,501 ÷ 89,014 = 2.54

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Pfizer Inc. financial leverage ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Interest Coverage

Pfizer Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. 2,119 31,372 21,979 9,616 16,273
Add: Net income attributable to noncontrolling interest 39 35 46 36 29
Less: Discontinued operations, net of tax (14) 6 (434) 2,631 4
Add: Income tax expense (1,114) 3,328 1,852 476 1,384
Add: Interest expense 2,209 1,238 1,291 1,449 1,574
Earnings before interest and tax (EBIT) 3,267 35,967 25,602 8,946 19,256
Solvency Ratio
Interest coverage1 1.48 29.05 19.83 6.17 12.23
Benchmarks
Interest Coverage, Competitors2
AbbVie Inc. 3.81 7.04 6.36 2.38 5.72
Amgen Inc. 3.73 6.22 6.60 7.44 8.09
Bristol-Myers Squibb Co. 8.24 7.26 7.07 -3.84 8.58
Danaher Corp. 18.64 40.30 32.92 17.35 31.44
Eli Lilly & Co. 14.49 21.53 19.12 21.11 14.15
Gilead Sciences Inc. 8.27 7.22 9.27 2.70 6.19
Johnson & Johnson 20.51 79.71 125.46 83.07 55.49
Merck & Co. Inc. 2.65 18.09 18.22 11.58 13.84
Regeneron Pharmaceuticals Inc. 58.52 82.80 163.75 67.97 81.43
Thermo Fisher Scientific Inc. 5.54 11.56 17.49 14.07 7.02
Zoetis Inc. 13.28 13.02 12.11 9.64 9.08
Interest Coverage, Sector
Pharmaceuticals, Biotechnology & Life Sciences 6.25 14.99 14.65 7.34 11.18
Interest Coverage, Industry
Health Care 7.00 12.46 12.10 7.74 8.87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 3,267 ÷ 2,209 = 1.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Pfizer Inc. interest coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Fixed Charge Coverage

Pfizer Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
U.S. statutory income tax rate 21.00% 21.00% 21.00% 21.00% 21.00%
Selected Financial Data (US$ in millions)
Net income attributable to Pfizer Inc. 2,119 31,372 21,979 9,616 16,273
Add: Net income attributable to noncontrolling interest 39 35 46 36 29
Less: Discontinued operations, net of tax (14) 6 (434) 2,631 4
Add: Income tax expense (1,114) 3,328 1,852 476 1,384
Add: Interest expense 2,209 1,238 1,291 1,449 1,574
Earnings before interest and tax (EBIT) 3,267 35,967 25,602 8,946 19,256
Add: Operating lease cost 863 714 548 433 416
Earnings before fixed charges and tax 4,130 36,681 26,150 9,379 19,672
 
Interest expense 2,209 1,238 1,291 1,449 1,574
Operating lease cost 863 714 548 433 416
Preferred stock dividends, net of tax 1
Preferred stock dividends, net of tax, tax adjustment1
Preferred stock dividends, net of tax, after tax adjustment 1
Fixed charges 3,072 1,952 1,839 1,882 1,991
Solvency Ratio
Fixed charge coverage2 1.34 18.79 14.22 4.98 9.88
Benchmarks
Fixed Charge Coverage, Competitors3
AbbVie Inc. 3.59 6.54 5.90 2.28 5.42
Amgen Inc. 3.55 5.52 5.67 6.48 7.12
Bristol-Myers Squibb Co. 6.69 6.30 6.01 -3.08 7.10
Danaher Corp. 9.55 13.41 10.85 7.10 8.38
Eli Lilly & Co. 10.98 15.17 13.33 15.06 10.18
Gilead Sciences Inc. 7.18 6.30 8.15 2.45 5.46
Johnson & Johnson 16.50 38.72 48.16 33.93 28.72
Merck & Co. Inc. 2.27 13.69 13.08 8.47 10.31
Regeneron Pharmaceuticals Inc. 46.55 68.67 138.96 57.70 60.98
Thermo Fisher Scientific Inc. 4.61 8.12 12.19 10.30 5.61
Zoetis Inc. 10.95 10.76 10.08 8.21 7.85
Fixed Charge Coverage, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.26 11.58 11.33 5.95 8.97
Fixed Charge Coverage, Industry
Health Care 5.47 8.87 8.60 5.72 6.62

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Preferred stock dividends, net of tax, tax adjustment = (Preferred stock dividends, net of tax × U.S. statutory income tax rate) ÷ (1 − U.S. statutory income tax rate)
= (0 × 21.00%) ÷ (1 − 21.00%) = 0

2 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 4,130 ÷ 3,072 = 1.34

3 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Pfizer Inc. fixed charge coverage ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.