Stock Analysis on Net

GlaxoSmithKline PLC (NYSE:GSK)

This company has been moved to the archive! The financial data has not been updated since February 27, 2015.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

GlaxoSmithKline PLC, current price multiples

Microsoft Excel
GlaxoSmithKline PLC AbbVie Inc. Amgen Inc. Bristol-Myers Squibb Co. Danaher Corp. Eli Lilly & Co. Gilead Sciences Inc. Johnson & Johnson Merck & Co. Inc. Pfizer Inc. Regeneron Pharmaceuticals Inc. Thermo Fisher Scientific Inc. Zoetis Inc.
Selected Financial Data
Current share price (P) $47.42
No. shares of common stock outstanding 2,677,648,616
Growth rate (g) -6.37%
 
Earnings per share (EPS) $1.74
Next year expected EPS $1.63
Operating profit per share $2.27
Sales per share $14.51
Book value per share (BVPS) $2.69
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 27.28 57.98 21.54 11.33 38.51 133.00 14.39 10.01 910.36 67.69 24.52 36.48 30.95
Price to next year expected earnings 29.13 72.27 14.88 11.04 35.14 89.86 8.85 61.73 19.65 31.84 22.85
Price to operating profit (P/OP) 20.90 22.10 18.32 12.48 35.11 107.92 10.72 16.60 141.10 646.07 23.95 31.89 24.05
Price to sales (P/S) 3.27 5.19 5.38 2.02 7.64 20.42 3.03 4.13 5.53 2.45 7.39 5.10 8.49
Price to book value (P/BV) 17.64 27.22 23.22 3.09 3.41 64.70 3.57 5.12 8.84 1.61 3.73 4.68 14.52

Based on: 20-F (reporting date: 2014-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

GlaxoSmithKline PLC, historical price multiples

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Price to earnings (P/E) 27.28 16.59 16.21 14.04 39.75
Price to operating profit (P/OP) 20.90 12.83 10.01 9.46 17.17
Price to sales (P/S) 3.27 3.40 2.80 2.70 2.29
Price to book value (P/BV) 17.64 12.89 12.73 9.20 7.31

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. GlaxoSmithKline PLC P/E ratio increased from 2012 to 2013 and from 2013 to 2014.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. GlaxoSmithKline PLC P/OP ratio increased from 2012 to 2013 and from 2013 to 2014.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GlaxoSmithKline PLC P/S ratio increased from 2012 to 2013 but then slightly decreased from 2013 to 2014.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GlaxoSmithKline PLC P/BV ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Earnings (P/E)

GlaxoSmithKline PLC, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 2,677,648,616 2,671,103,348 2,698,797,985 2,524,522,586 2,598,132,010
Selected Financial Data (US$)
Profit attributable to shareholders (in millions) 4,655 9,009 7,424 8,174 2,515
Earnings per share (EPS)2 1.74 3.37 2.75 3.24 0.97
Share price1, 3 47.42 55.94 44.58 45.46 38.48
Valuation Ratio
P/E ratio4 27.28 16.59 16.21 14.04 39.75
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
EPS = Profit attributable to shareholders ÷ No. shares of common stock outstanding
= 4,654,618,962 ÷ 2,677,648,616 = 1.74

3 Closing price as at the filing date of GlaxoSmithKline PLC Annual Report.

4 2014 Calculation
P/E ratio = Share price ÷ EPS
= 47.42 ÷ 1.74 = 27.28

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. GlaxoSmithKline PLC P/E ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Operating Profit (P/OP)

GlaxoSmithKline PLC, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 2,677,648,616 2,671,103,348 2,698,797,985 2,524,522,586 2,598,132,010
Selected Financial Data (US$)
Operating profit (in millions) 6,075 11,647 12,021 12,130 5,823
Operating profit per share2 2.27 4.36 4.45 4.80 2.24
Share price1, 3 47.42 55.94 44.58 45.46 38.48
Valuation Ratio
P/OP ratio4 20.90 12.83 10.01 9.46 17.17
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
Operating profit per share = Operating profit ÷ No. shares of common stock outstanding
= 6,074,987,085 ÷ 2,677,648,616 = 2.27

3 Closing price as at the filing date of GlaxoSmithKline PLC Annual Report.

4 2014 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 47.42 ÷ 2.27 = 20.90

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. GlaxoSmithKline PLC P/OP ratio increased from 2012 to 2013 and from 2013 to 2014.

Price to Sales (P/S)

GlaxoSmithKline PLC, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 2,677,648,616 2,671,103,348 2,698,797,985 2,524,522,586 2,598,132,010
Selected Financial Data (US$)
Turnover (in millions) 38,855 43,926 42,984 42,553 43,700
Sales per share2 14.51 16.44 15.93 16.86 16.82
Share price1, 3 47.42 55.94 44.58 45.46 38.48
Valuation Ratio
P/S ratio4 3.27 3.40 2.80 2.70 2.29
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
Sales per share = Turnover ÷ No. shares of common stock outstanding
= 38,854,921,565 ÷ 2,677,648,616 = 14.51

3 Closing price as at the filing date of GlaxoSmithKline PLC Annual Report.

4 2014 Calculation
P/S ratio = Share price ÷ Sales per share
= 47.42 ÷ 14.51 = 3.27

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GlaxoSmithKline PLC P/S ratio increased from 2012 to 2013 but then slightly decreased from 2013 to 2014.

Price to Book Value (P/BV)

GlaxoSmithKline PLC, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
No. shares of common stock outstanding1 2,677,648,616 2,671,103,348 2,698,797,985 2,524,522,586 2,598,132,010
Selected Financial Data (US$)
Shareholders’ equity (in millions) 7,200 11,596 9,449 12,480 13,679
Book value per share (BVPS)2 2.69 4.34 3.50 4.94 5.26
Share price1, 3 47.42 55.94 44.58 45.46 38.48
Valuation Ratio
P/BV ratio4 17.64 12.89 12.73 9.20 7.31
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 Data adjusted for splits and stock dividends.

2 2014 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 7,199,797,037 ÷ 2,677,648,616 = 2.69

3 Closing price as at the filing date of GlaxoSmithKline PLC Annual Report.

4 2014 Calculation
P/BV ratio = Share price ÷ BVPS
= 47.42 ÷ 2.69 = 17.64

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GlaxoSmithKline PLC P/BV ratio increased from 2012 to 2013 and from 2013 to 2014.