Stock Analysis on Net

GlaxoSmithKline PLC (NYSE:GSK)

This company has been moved to the archive! The financial data has not been updated since February 27, 2015.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

GlaxoSmithKline PLC, balance sheet: debt

US$ in millions, translated from GBP £

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Short-term borrowings 4,970 4,622 5,905 4,192 448
Long-term borrowings 26,754 25,615 23,859 18,961 22,794
Total borrowings (carrying amount) 31,724 30,237 29,764 23,153 23,241

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Debt item Description The company
Total borrowings (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. GlaxoSmithKline PLC total debt increased from 2012 to 2013 and from 2013 to 2014.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2014
Selected Financial Data (US$ in millions, translated from GBP £)
Total borrowings (fair value) 35,763
Financial Ratio
Debt, fair value to carrying amount ratio 1.13

Based on: 20-F (reporting date: 2014-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on borrowings: 3.68%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.28% 379 16
0.22% 656 1
3.80% 17,664 671
Total 18,699 689
3.68%

Based on: 20-F (reporting date: 2014-12-31).

1 GBP £ in millions

2 Weighted-average interest rate = 100 × 689 ÷ 18,699 = 3.68%