Stock Analysis on Net

GlaxoSmithKline PLC (NYSE:GSK)

This company has been moved to the archive! The financial data has not been updated since February 27, 2015.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

GlaxoSmithKline PLC, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Turnover Ratios
Inventory turnover 1.73 2.20 1.99 1.89 1.98
Receivables turnover 6.47 6.68 6.42 6.17 6.01
Payables turnover 2.62 3.13 2.96 2.86 3.55
Working capital turnover 16.63 17.10 23.67 8.76
Average No. Days
Average inventory processing period 211 166 184 193 184
Add: Average receivable collection period 56 55 57 59 61
Operating cycle 267 221 241 252 245
Less: Average payables payment period 139 116 123 128 103
Cash conversion cycle 128 105 118 124 142

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. GlaxoSmithKline PLC inventory turnover ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Receivables turnover An activity ratio equal to revenue divided by receivables. GlaxoSmithKline PLC receivables turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. GlaxoSmithKline PLC payables turnover ratio increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. GlaxoSmithKline PLC number of days of inventory outstanding improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. GlaxoSmithKline PLC operating cycle improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. GlaxoSmithKline PLC number of days of payables outstanding decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. GlaxoSmithKline PLC cash conversion cycle improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Inventory Turnover

GlaxoSmithKline PLC, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions, translated from GBP £)
Cost of sales 12,368 14,228 12,838 11,392 11,685
Inventories 7,146 6,463 6,455 6,018 5,906
Short-term Activity Ratio
Inventory turnover1 1.73 2.20 1.99 1.89 1.98
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 12,368 ÷ 7,146 = 1.73

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. GlaxoSmithKline PLC inventory turnover ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Receivables Turnover

GlaxoSmithKline PLC, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions, translated from GBP £)
Turnover 38,855 43,926 42,984 42,553 43,700
Trade receivables, net of provision for bad and doubtful debts 6,006 6,573 6,692 6,900 7,276
Short-term Activity Ratio
Receivables turnover1 6.47 6.68 6.42 6.17 6.01
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Receivables turnover = Turnover ÷ Trade receivables, net of provision for bad and doubtful debts
= 38,855 ÷ 6,006 = 6.47

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. GlaxoSmithKline PLC receivables turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.

Payables Turnover

GlaxoSmithKline PLC, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions, translated from GBP £)
Cost of sales 12,368 14,228 12,838 11,392 11,685
Trade payables 4,712 4,539 4,336 3,990 3,295
Short-term Activity Ratio
Payables turnover1 2.62 3.13 2.96 2.86 3.55
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Payables turnover = Cost of sales ÷ Trade payables
= 12,368 ÷ 4,712 = 2.62

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. GlaxoSmithKline PLC payables turnover ratio increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Working Capital Turnover

GlaxoSmithKline PLC, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data (US$ in millions, translated from GBP £)
Current assets 24,790 25,235 22,267 25,120 24,682
Less: Current liabilities 22,454 22,667 22,467 23,322 19,692
Working capital 2,336 2,569 (200) 1,798 4,990
 
Turnover 38,855 43,926 42,984 42,553 43,700
Short-term Activity Ratio
Working capital turnover1 16.63 17.10 23.67 8.76
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Working capital turnover = Turnover ÷ Working capital
= 38,855 ÷ 2,336 = 16.63

2 Click competitor name to see calculations.


Average Inventory Processing Period

GlaxoSmithKline PLC, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Inventory turnover 1.73 2.20 1.99 1.89 1.98
Short-term Activity Ratio (no. days)
Average inventory processing period1 211 166 184 193 184
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.73 = 211

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. GlaxoSmithKline PLC number of days of inventory outstanding improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Average Receivable Collection Period

GlaxoSmithKline PLC, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Receivables turnover 6.47 6.68 6.42 6.17 6.01
Short-term Activity Ratio (no. days)
Average receivable collection period1 56 55 57 59 61
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.47 = 56

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

GlaxoSmithKline PLC, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 211 166 184 193 184
Average receivable collection period 56 55 57 59 61
Short-term Activity Ratio
Operating cycle1 267 221 241 252 245
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 211 + 56 = 267

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. GlaxoSmithKline PLC operating cycle improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Average Payables Payment Period

GlaxoSmithKline PLC, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Payables turnover 2.62 3.13 2.96 2.86 3.55
Short-term Activity Ratio (no. days)
Average payables payment period1 139 116 123 128 103
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.62 = 139

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. GlaxoSmithKline PLC number of days of payables outstanding decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.

Cash Conversion Cycle

GlaxoSmithKline PLC, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010
Selected Financial Data
Average inventory processing period 211 166 184 193 184
Average receivable collection period 56 55 57 59 61
Average payables payment period 139 116 123 128 103
Short-term Activity Ratio
Cash conversion cycle1 128 105 118 124 142
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 20-F (reporting date: 2014-12-31), 20-F (reporting date: 2013-12-31), 20-F (reporting date: 2012-12-31), 20-F (reporting date: 2011-12-31), 20-F (reporting date: 2010-12-31).

1 2014 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 211 + 56139 = 128

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. GlaxoSmithKline PLC cash conversion cycle improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.