Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Starbucks Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Net earnings including noncontrolling interests 4,124,700 3,283,400 4,200,300 924,700 3,594,600 4,518,000
Depreciation and amortization 1,450,300 1,529,400 1,524,100 1,503,200 1,449,300 1,305,900
Deferred income taxes, net (59,400) (37,800) (146,200) (25,800) (1,495,400) 714,900
Income earned from equity method investees (301,800) (268,700) (347,300) (280,700) (250,600) (242,800)
Distributions received from equity method investees 222,800 231,200 336,000 227,700 216,800 226,800
Gain on sale of assets (91,300)
Gain resulting from acquisition of joint venture (1,376,400)
Net gain resulting from divestiture of certain operations (864,500) (622,800) (499,200)
Stock-based compensation 302,700 271,500 319,100 248,600 308,000 250,300
Goodwill impairments 10,500 37,600
Non-cash lease cost 1,365,900 1,497,700 1,248,600 1,197,600
Loss on retirement and impairment of assets 101,400 91,400 226,200 454,400 142,600 75,600
Other 26,800 (67,800) (6,000) 24,500 45,300 13,400
Accounts receivable (4,100) (326,100) (43,000) (2,700) (197,700) 131,000
Inventories 366,400 (641,000) (49,800) (10,900) (173,000) (41,200)
Income taxes payable 52,500 (149,600) 286,100 (1,214,600) 1,237,100 146,000
Accounts payable 100,100 345,500 189,900 (210,800) 31,900 391,600
Deferred revenue (110,800) (75,800) (6,100) 31,000 (30,500) 7,109,400
Operating lease liability (1,443,800) (1,625,600) (1,488,100) (1,231,400)
Other operating assets and liabilities (93,700) 339,600 609,800 (37,000) 780,900 (823,100)
Cash provided by (used in) changes in operating assets and liabilities (1,133,400) (2,133,000) (501,200) (2,676,400) 1,648,700 6,913,700
Adjustments to reconcile net earnings to net cash provided by operating activities 1,884,000 1,113,900 1,788,800 673,100 1,452,400 7,419,800
Net cash provided by operating activities 6,008,700 4,397,300 5,989,100 1,597,800 5,047,000 11,937,800
Purchases of investments (610,500) (377,900) (432,000) (443,900) (190,400) (191,900)
Sales of investments 2,500 72,600 143,200 186,700 298,300 459,000
Maturities and calls of investments 616,900 67,300 345,500 73,700 59,800 45,300
Acquisitions, net of cash acquired (1,311,300)
Additions to property, plant and equipment (2,333,600) (1,841,300) (1,470,000) (1,483,600) (1,806,600) (1,976,400)
Proceeds from sale of assets 110,000
Net proceeds from the divestiture of certain operations 59,300 1,175,000 684,300 608,200
Other (56,100) (126,300) (81,200) (44,400) (56,200) 5,600
Net cash used in investing activities (2,270,800) (2,146,300) (319,500) (1,711,500) (1,010,800) (2,361,500)
Net proceeds from issuance (payments) of commercial paper (175,000) 175,000 (296,500)
Net proceeds from issuance of short-term debt 114,600 36,600 215,100 1,406,600
Repayments of short-term debt (78,800) (36,600) (349,800) (967,700)
Net proceeds from issuance of long-term debt 1,497,800 1,498,100 4,727,600 1,996,000 5,584,100
Repayments of long-term debt (1,000,000) (1,000,000) (1,250,000) (350,000)
Proceeds from issuance of common stock 167,400 101,600 246,200 298,800 409,800 153,900
Cash dividends paid (2,431,800) (2,263,300) (2,119,000) (1,923,500) (1,761,300) (1,743,400)
Repurchase of common stock (984,400) (4,013,000) (1,698,900) (10,222,300) (7,133,500)
Minimum tax withholdings on share-based awards (89,300) (127,200) (97,000) (91,900) (111,600) (62,700)
Other (11,100) (9,200) (37,700) (17,500) (41,200)
Net cash provided by (used in) financing activities (2,990,600) (5,638,000) (3,651,000) 1,713,300 (10,056,900) (3,242,800)
Effect of exchange rate changes on cash and cash equivalents (14,200) (250,300) 86,200 64,700 (49,000) (39,500)
Net increase (decrease) in cash and cash equivalents 733,100 (3,637,300) 2,104,800 1,664,300 (6,069,700) 6,294,000
Cash and cash equivalents, beginning of period 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300 2,462,300
Cash and cash equivalents, end of period 3,551,500 2,818,400 6,455,700 4,350,900 2,686,600 8,756,300

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Starbucks Corp. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Starbucks Corp. net cash used in investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Starbucks Corp. net cash provided by (used in) financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.