Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Starbucks Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019 Sep 30, 2018
Company-operated stores 29,462,300 26,576,100 24,607,000 19,164,600 21,544,400 19,690,300
Licensed stores 4,512,700 3,655,500 2,683,600 2,327,100 2,875,000 2,652,200
Other 2,000,600 2,018,700 1,770,000 2,026,300 2,089,200 2,377,000
Net revenues 35,975,600 32,250,300 29,060,600 23,518,000 26,508,600 24,719,500
Product and distribution costs (11,409,100) (10,317,400) (8,738,700) (7,694,900) (8,526,900) (10,174,500)
Wages and benefits (8,733,400) (8,157,700) (6,989,300) (6,131,900) (5,941,700)
Occupancy costs (2,871,000) (2,674,100) (2,561,500) (2,388,000) (2,411,200)
Other expenses (3,115,900) (2,730,000) (2,380,100) (2,244,100) (2,140,700)
Store operating expenses (legacy) (7,193,200)
Store operating expenses (14,720,300) (13,561,800) (11,930,900) (10,764,000) (10,493,600) (7,193,200)
Cost of revenues (26,129,400) (23,879,200) (20,669,600) (18,458,900) (19,020,500) (17,367,700)
Gross profit 9,846,200 8,371,100 8,391,000 5,059,100 7,488,100 7,351,800
Other operating expenses (539,400) (461,500) (359,500) (430,300) (371,000) (539,300)
Depreciation and amortization expenses (1,362,600) (1,447,900) (1,441,700) (1,431,300) (1,377,300) (1,247,000)
General and administrative expenses (2,441,300) (2,032,000) (1,932,600) (1,679,600) (1,824,100) (1,759,000)
Restructuring and impairments (21,800) (46,000) (170,400) (278,700) (135,800) (224,400)
Income from equity investees 298,400 234,100 385,300 322,500 298,000 301,200
Gain from sale of assets 91,300
Operating income 5,870,800 4,617,800 4,872,100 1,561,700 4,077,900 3,883,300
Gain resulting from acquisition of joint venture 1,376,400
Net gain resulting from divestiture of certain operations 864,500 622,800 499,200
Interest income and other, net 81,200 97,000 90,100 39,700 96,500 191,400
Interest expense (550,100) (482,900) (469,800) (437,000) (331,000) (170,300)
Earnings before income taxes 5,401,900 4,231,900 5,356,900 1,164,400 4,466,200 5,780,000
Income tax expense (1,277,200) (948,500) (1,156,600) (239,700) (871,600) (1,262,000)
Net earnings including noncontrolling interests 4,124,700 3,283,400 4,200,300 924,700 3,594,600 4,518,000
Net (earnings) loss attributable to noncontrolling interests (200) (1,800) (1,000) 3,600 4,600 300
Net earnings attributable to Starbucks 4,124,500 3,281,600 4,199,300 928,300 3,599,200 4,518,300

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

Income statement item Description The company
Net revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Starbucks Corp. net revenues increased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Starbucks Corp. operating income decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Starbucks Corp. earnings before income taxes decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net earnings attributable to Starbucks The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Starbucks Corp. net earnings attributable to Starbucks decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.