Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

McDonald’s Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 8,468,800 6,177,400 7,545,200 4,730,500 6,025,400
Depreciation and amortization 1,978,200 1,870,600 1,868,100 1,751,400 1,617,900
Deferred income taxes (686,400) (345,700) (428,300) 6,400 149,700
Share-based compensation 175,200 166,700 139,200 92,400 109,600
Net (gain) loss on sale of restaurant and other businesses (103,200) 732,700 (97,800) (28,200) (128,200)
Other (112,700) (570,400) (339,100) (75,200) 49,200
Charges and credits 1,251,100 1,853,900 1,142,100 1,746,800 1,798,200
Accounts receivable (161,000) (264,100) 309,900 (6,800) 27,000
Inventories, prepaid expenses and other current assets 16,700 5,600 (62,200) (68,600) 128,800
Accounts payable 50,400 31,300 225,000 (137,500) (26,800)
Income taxes (220,300) (546,700) (302,500) (43,600) 173,400
Other accrued liabilities 206,200 129,300 284,000 44,400 (3,900)
Changes in working capital items (108,000) (644,600) 454,200 (212,100) 298,500
Adjustments to reconcile to cash provided by operations 1,143,100 1,209,300 1,596,300 1,534,700 2,096,700
Cash provided by operations 9,611,900 7,386,700 9,141,500 6,265,200 8,122,100
Capital expenditures (2,357,400) (1,899,200) (2,040,000) (1,640,800) (2,393,700)
Purchases of restaurant businesses (441,200) (807,000) (374,200) (66,100) (540,900)
Sales of restaurant and other businesses 195,300 445,900 196,200 76,300 340,800
Sales of property 94,900 38,900 106,200 27,400 151,200
Other (676,100) (456,700) (53,900) 57,400 (628,500)
Cash used for investing activities (3,184,500) (2,678,100) (2,165,700) (1,545,800) (3,071,100)
Net short-term borrowings 212,800 25,500 15,100 (893,100) 799,200
Long-term financing issuances 5,221,100 3,374,500 1,154,400 5,543,000 4,499,000
Long-term financing repayments (2,441,100) (2,202,400) (2,240,000) (2,411,700) (2,061,900)
Treasury stock purchases (3,054,300) (3,896,000) (845,500) (907,800) (4,976,200)
Common stock dividends (4,532,800) (4,168,200) (3,918,600) (3,752,900) (3,581,900)
Proceeds from stock option exercises 259,800 248,200 285,700 295,500 350,500
Other (39,600) 38,200 (46,700) (122,000) (23,500)
Cash used for financing activities (4,374,100) (6,580,200) (5,595,600) (2,249,000) (4,994,800)
Effect of exchange rates on cash and equivalents (57,800) (253,800) (120,100) 80,200 (23,700)
Cash and equivalents increase (decrease) 1,995,500 (2,125,400) 1,260,100 2,550,600 32,500
Cash and equivalents at beginning of year 2,583,800 4,709,200 3,449,100 898,500 866,000
Cash and equivalents at end of year 4,579,300 2,583,800 4,709,200 3,449,100 898,500

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Cash provided by operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. McDonald’s Corp. cash provided by operations decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. McDonald’s Corp. cash used for investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. McDonald’s Corp. cash used for financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.