Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

McDonald’s Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $276.75
No. shares of common stock outstanding 722,051,488
US$ in thousands
Common equity (market value)1 199,827,749
Add: Preferred stock, no par value; issued: none (per books)
Total equity 199,827,749
Add: Short-term borrowings and current maturities of long-term debt (per books) 2,192,400
Add: Current finance lease liability (per books) 45,500
Add: Long-term debt, excluding current maturities (per books) 37,152,900
Add: Long-term finance lease liability (per books) 1,530,000
Total equity and debt 240,748,549
Less: Cash and equivalents 4,579,300
Enterprise value (EV) 236,169,249

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 276.75 × 722,051,488


Historical Enterprise Value (EV)

McDonald’s Corp., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $295.92 $263.68 $245.03 $211.32 $210.10
No. shares of common stock outstanding1 722,051,488 731,496,951 743,584,718 745,572,145 745,446,655
US$ in thousands
Common equity (market value)3 213,669,476 192,881,116 182,200,563 157,554,306 156,618,342
Add: Preferred stock, no par value; issued: none (book value)
Total equity 213,669,476 192,881,116 182,200,563 157,554,306 156,618,342
Add: Short-term borrowings and current maturities of long-term debt (book value) 2,192,400 2,243,600 59,100
Add: Current finance lease liability (book value) 45,500 21,500
Add: Long-term debt, excluding current maturities (book value) 37,152,900 35,903,500 35,622,700 35,196,800 34,118,100
Add: Long-term finance lease liability (book value) 1,530,000 1,300,200
Total equity and debt 254,590,276 230,106,316 217,823,263 194,994,706 190,795,542
Less: Cash and equivalents 4,579,300 2,583,800 4,709,200 3,449,100 898,500
Enterprise value (EV) 250,010,976 227,522,516 213,114,063 191,545,606 189,897,042

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of McDonald’s Corp. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 295.92 × 722,051,488

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. McDonald’s Corp. EV increased from 2021 to 2022 and from 2022 to 2023.