Stock Analysis on Net

YUM! Brands Inc. (NYSE:YUM)

This company has been moved to the archive! The financial data has not been updated since October 11, 2016.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

YUM! Brands Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 26, 2015 Dec 27, 2014 Dec 28, 2013 Dec 29, 2012 Dec 31, 2011
Net income, including noncontrolling interests 1,298 1,021 1,064 1,608 1,335
Depreciation and amortization 747 739 721 645 628
Closures and impairment (income) expenses 79 535 331 37 135
Refranchising (gain) loss 10 (33) (100) (78) 72
Contributions to defined benefit pension plans (98) (18) (23)
Losses and other costs related to the extinguishment of debt 120
Gain upon acquisition of Little Sheep (74)
Deferred income taxes (89) (172) (24) 28 (137)
Equity income from investments in unconsolidated affiliates (41) (30) (26) (47) (47)
Distributions of income received from unconsolidated affiliates 21 28 43 41 39
Excess tax benefit from share-based compensation (50) (42) (44) (98) (66)
Share-based compensation expense 57 55 49 50 59
Changes in accounts and notes receivable (54) (21) (12) (18) (39)
Changes in inventories 58 (22) 18 9 (75)
Changes in prepaid expenses and other current assets (22) (10) (21) (14) (25)
Changes in accounts payable and other current liabilities 128 60 (102) 9 144
Changes in income taxes payable 20 (143) 14 126 109
Changes in operating capital 130 (136) (103) 112 114
Other, net 75 102 131 70 38
Net cash provided by operating activities 2,139 2,049 2,139 2,294 2,170
Capital spending (973) (1,033) (1,049) (1,099) (940)
Proceeds from refranchising of restaurants 246 114 260 364 246
Acquisitions (9) (28) (99) (543) (81)
Changes in restricted cash 300 (300)
Other, net 54 11 2 (27) 69
Net cash used in investing activities (682) (936) (886) (1,005) (1,006)
Proceeds from long-term debt 599 404
Repayments of long-term debt (263) (66) (666) (282) (666)
Revolving credit facilities, three months or less, net 285 416
Short-term borrowings, original maturity more than three months, proceeds 609 2 56
Short-term borrowings, original maturity more than three months, payments (2) (56)
Short-term borrowings, original maturity three months or less, net
Repurchase shares of Common Stock (1,200) (820) (770) (965) (752)
Excess tax benefit from share-based compensation 50 42 44 98 66
Employee stock option proceeds 12 29 37 62 59
Dividends paid on Common Stock (730) (669) (615) (544) (481)
Other, net (55) (46) (80) (85) (43)
Net cash used in financing activities (1,292) (1,114) (1,451) (1,716) (1,413)
Effect of exchange rates on cash and cash equivalents (6) 6 (5) 5 21
Net increase (decrease) in cash and cash equivalents 159 5 (203) (422) (228)
Cash and cash equivalents, beginning of year 578 573 776 1,198 1,426
Cash and cash equivalents, end of year 737 578 573 776 1,198

Based on: 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. YUM! Brands Inc. net cash used in investing activities decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. YUM! Brands Inc. net cash used in financing activities increased from 2013 to 2014 but then slightly decreased from 2014 to 2015 not reaching 2013 level.