Stock Analysis on Net

Target Corp. (NYSE:TGT)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Target Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $166.51
No. shares of common stock outstanding 461,690,206
US$ in millions
Common equity (market value)1 76,876
Total equity 76,876
Add: Current portion of long-term debt and other borrowings (per books) 1,116
Add: Long-term debt and other borrowings, excluding current portion (per books) 14,922
Total equity and debt 92,914
Less: Cash and cash equivalents 3,805
Enterprise value (EV) 89,109

Based on: 10-K (reporting date: 2024-02-03).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 166.51 × 461,690,206


Historical Enterprise Value (EV)

Target Corp., EV calculation

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Share price1, 2 $166.67 $163.51 $216.00 $178.58 $105.58 $77.12
No. shares of common stock outstanding1 461,690,206 460,363,991 462,418,075 498,616,180 500,961,951 516,333,213
US$ in millions
Common equity (market value)3 76,950 75,274 99,882 89,043 52,892 39,820
Total equity 76,950 75,274 99,882 89,043 52,892 39,820
Add: Current portion of long-term debt and other borrowings (book value) 1,116 130 171 1,144 161 1,052
Add: Long-term debt and other borrowings, excluding current portion (book value) 14,922 16,009 13,549 11,536 11,338 10,223
Total equity and debt 92,988 91,413 113,602 101,723 64,391 51,095
Less: Cash and cash equivalents 3,805 2,229 5,911 8,511 2,577 1,556
Enterprise value (EV) 89,183 89,184 107,691 93,212 61,814 49,539

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Target Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 166.67 × 461,690,206

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Target Corp. EV decreased from 2022 to 2023 and from 2023 to 2024.