Stock Analysis on Net

Target Corp. (NYSE:TGT)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Target Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Current portion of long-term debt and other borrowings 1,116 130 171 1,144 161 1,052
Long-term debt and other borrowings, excluding current portion 14,922 16,009 13,549 11,536 11,338 10,223
Total debt (carrying amount) 16,038 16,139 13,720 12,680 11,499 11,275

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Target Corp. total debt increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Feb 3, 2024
Selected Financial Data (US$ in millions)
Notes and debentures 13,467
Finance lease liabilities 2,013
Total debt (fair value) 15,480
Financial Ratio
Debt, fair value to carrying amount ratio 0.97

Based on: 10-K (reporting date: 2024-02-03).


Weighted-average Interest Rate on Debt

Weighted average interest rate on debt: 3.85%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.70% 4,668 126
4.50% 4,219 190
6.80% 937 64
4.00% 1,088 44
3.80% 1,119 43
3.90% 2,120 83
3.69% 2,013 74
Total 16,164 623
3.85%

Based on: 10-K (reporting date: 2024-02-03).

1 US$ in millions

2 Weighted-average interest rate = 100 × 623 ÷ 16,164 = 3.85%