Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

National Oilwell Varco Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income (loss) attributable to Company (769) 2,502 2,327 2,491 1,994
Add: Net income attributable to noncontrolling interest 2 5 1 (8) (9)
Less: Income from discontinued operations 52
Add: Income tax expense 178 1,039 1,018 1,022 937
Earnings before tax (EBT) (589) 3,494 3,346 3,505 2,922
Add: Interest and financial costs 103 105 111 49 40
Earnings before interest and tax (EBIT) (486) 3,599 3,457 3,554 2,962
Add: Depreciation and amortization 747 778 755 628 555
Earnings before interest, tax, depreciation and amortization (EBITDA) 261 4,377 4,212 4,182 3,517

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. National Oilwell Varco Inc. EBITDA increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.

Enterprise Value to EBITDA Ratio, Current

National Oilwell Varco Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 14,260
Earnings before interest, tax, depreciation and amortization (EBITDA) 261
Valuation Ratio
EV/EBITDA 54.64
Benchmarks
EV/EBITDA, Competitors1
Schlumberger Ltd. 9.54

Based on: 10-K (reporting date: 2015-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

National Oilwell Varco Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 12,938 22,310 32,562 29,001 33,665
Earnings before interest, tax, depreciation and amortization (EBITDA)2 261 4,377 4,212 4,182 3,517
Valuation Ratio
EV/EBITDA3 49.57 5.10 7.73 6.93 9.57
Benchmarks
EV/EBITDA, Competitors4
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 See details »

2 See details »

3 2015 Calculation
EV/EBITDA = EV ÷ EBITDA
= 12,938 ÷ 261 = 49.57

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. National Oilwell Varco Inc. EV/EBITDA ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.