Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

National Oilwell Varco Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Turnover Ratios
Inventory turnover 2.50 2.96 3.10 2.50 2.52
Receivables turnover 5.04 4.86 4.67 4.64 4.45
Payables turnover 18.77 13.15 13.63 12.25 11.28
Working capital turnover 1.95 2.44 2.35 2.00 2.19
Average No. Days
Average inventory processing period 146 123 118 146 145
Add: Average receivable collection period 72 75 78 79 82
Operating cycle 218 198 196 225 227
Less: Average payables payment period 19 28 27 30 32
Cash conversion cycle 199 170 169 195 195

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. National Oilwell Varco Inc. inventory turnover ratio deteriorated from 2013 to 2014 and from 2014 to 2015.
Receivables turnover An activity ratio equal to revenue divided by receivables. National Oilwell Varco Inc. receivables turnover ratio improved from 2013 to 2014 and from 2014 to 2015.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. National Oilwell Varco Inc. payables turnover ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. National Oilwell Varco Inc. working capital turnover ratio improved from 2013 to 2014 but then deteriorated significantly from 2014 to 2015.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. National Oilwell Varco Inc. number of days of inventory outstanding deteriorated from 2013 to 2014 and from 2014 to 2015.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. National Oilwell Varco Inc. number of days of receivables outstanding improved from 2013 to 2014 and from 2014 to 2015.
Operating cycle Equal to average inventory processing period plus average receivables collection period. National Oilwell Varco Inc. operating cycle deteriorated from 2013 to 2014 and from 2014 to 2015.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. National Oilwell Varco Inc. number of days of payables outstanding increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. National Oilwell Varco Inc. cash conversion cycle deteriorated from 2013 to 2014 and from 2014 to 2015.

Inventory Turnover

National Oilwell Varco Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Cost of revenue 11,694 15,631 17,380 14,702 10,161
Inventories, net 4,678 5,281 5,603 5,891 4,030
Short-term Activity Ratio
Inventory turnover1 2.50 2.96 3.10 2.50 2.52
Benchmarks
Inventory Turnover, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Inventory turnover = Cost of revenue ÷ Inventories, net
= 11,694 ÷ 4,678 = 2.50

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. National Oilwell Varco Inc. inventory turnover ratio deteriorated from 2013 to 2014 and from 2014 to 2015.

Receivables Turnover

National Oilwell Varco Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Revenue 14,757 21,440 22,869 20,041 14,658
Receivables, net 2,926 4,416 4,896 4,320 3,291
Short-term Activity Ratio
Receivables turnover1 5.04 4.86 4.67 4.64 4.45
Benchmarks
Receivables Turnover, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Receivables turnover = Revenue ÷ Receivables, net
= 14,757 ÷ 2,926 = 5.04

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. National Oilwell Varco Inc. receivables turnover ratio improved from 2013 to 2014 and from 2014 to 2015.

Payables Turnover

National Oilwell Varco Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Cost of revenue 11,694 15,631 17,380 14,702 10,161
Accounts payable 623 1,189 1,275 1,200 901
Short-term Activity Ratio
Payables turnover1 18.77 13.15 13.63 12.25 11.28
Benchmarks
Payables Turnover, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 11,694 ÷ 623 = 18.77

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. National Oilwell Varco Inc. payables turnover ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.

Working Capital Turnover

National Oilwell Varco Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current assets 11,801 16,162 16,423 15,678 12,110
Less: Current liabilities 4,249 7,374 6,678 5,649 5,416
Working capital 7,552 8,788 9,745 10,029 6,694
 
Revenue 14,757 21,440 22,869 20,041 14,658
Short-term Activity Ratio
Working capital turnover1 1.95 2.44 2.35 2.00 2.19
Benchmarks
Working Capital Turnover, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Working capital turnover = Revenue ÷ Working capital
= 14,757 ÷ 7,552 = 1.95

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. National Oilwell Varco Inc. working capital turnover ratio improved from 2013 to 2014 but then deteriorated significantly from 2014 to 2015.

Average Inventory Processing Period

National Oilwell Varco Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data
Inventory turnover 2.50 2.96 3.10 2.50 2.52
Short-term Activity Ratio (no. days)
Average inventory processing period1 146 123 118 146 145
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.50 = 146

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. National Oilwell Varco Inc. number of days of inventory outstanding deteriorated from 2013 to 2014 and from 2014 to 2015.

Average Receivable Collection Period

National Oilwell Varco Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data
Receivables turnover 5.04 4.86 4.67 4.64 4.45
Short-term Activity Ratio (no. days)
Average receivable collection period1 72 75 78 79 82
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.04 = 72

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. National Oilwell Varco Inc. number of days of receivables outstanding improved from 2013 to 2014 and from 2014 to 2015.

Operating Cycle

National Oilwell Varco Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data
Average inventory processing period 146 123 118 146 145
Average receivable collection period 72 75 78 79 82
Short-term Activity Ratio
Operating cycle1 218 198 196 225 227
Benchmarks
Operating Cycle, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 146 + 72 = 218

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. National Oilwell Varco Inc. operating cycle deteriorated from 2013 to 2014 and from 2014 to 2015.

Average Payables Payment Period

National Oilwell Varco Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data
Payables turnover 18.77 13.15 13.63 12.25 11.28
Short-term Activity Ratio (no. days)
Average payables payment period1 19 28 27 30 32
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 18.77 = 19

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. National Oilwell Varco Inc. number of days of payables outstanding increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.

Cash Conversion Cycle

National Oilwell Varco Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data
Average inventory processing period 146 123 118 146 145
Average receivable collection period 72 75 78 79 82
Average payables payment period 19 28 27 30 32
Short-term Activity Ratio
Cash conversion cycle1 199 170 169 195 195
Benchmarks
Cash Conversion Cycle, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 146 + 7219 = 199

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. National Oilwell Varco Inc. cash conversion cycle deteriorated from 2013 to 2014 and from 2014 to 2015.