Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

National Oilwell Varco Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Operating Assets
Total assets 26,725 33,562 34,812 31,484 25,515
Less: Cash and cash equivalents 2,080 3,536 3,436 3,319 3,535
Operating assets 24,645 30,026 31,376 28,165 21,980
Operating Liabilities
Total liabilities 10,265 12,790 12,482 11,128 7,787
Less: Current portion of long-term debt and short-term borrowings 2 152 1 1 351
Less: Long-term debt, excluding current portion 3,928 3,014 3,149 3,148 159
Operating liabilities 6,335 9,624 9,332 7,979 7,277
 
Net operating assets1 18,310 20,402 22,044 20,186 14,703
Balance-sheet-based aggregate accruals2 (2,092) (1,642) 1,858 5,483
Financial Ratio
Balance-sheet-based accruals ratio3 -10.81% -7.74% 8.80% 31.43%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 24,6456,335 = 18,310

2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 18,31020,402 = -2,092

3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,092 ÷ [(18,310 + 20,402) ÷ 2] = -10.81%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, National Oilwell Varco Inc. deteriorated earnings quality from 2014 to 2015.

Cash-Flow-Statement-Based Accruals Ratio

National Oilwell Varco Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income (loss) attributable to Company (769) 2,502 2,327 2,491 1,994
Less: Net cash provided by operating activities 1,332 2,525 3,397 620 2,143
Less: Net cash used in investing activities (514) (1,092) (2,964) (3,428) (1,458)
Cash-flow-statement-based aggregate accruals (1,587) 1,069 1,894 5,299 1,309
Financial Ratio
Cash-flow-statement-based accruals ratio1 -8.20% 5.04% 8.97% 30.38%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Schlumberger Ltd.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,587 ÷ [(18,310 + 20,402) ÷ 2] = -8.20%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, National Oilwell Varco Inc. deteriorated earnings quality from 2014 to 2015.