Stock Analysis on Net

National Oilwell Varco Inc. (NYSE:NOV)

This company has been moved to the archive! The financial data has not been updated since August 3, 2016.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.


Solvency Ratios (Summary)

National Oilwell Varco Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Debt Ratios
Debt to equity 0.20 0.21 0.24 0.22 0.23 0.22 0.15 0.15 0.15 0.14 0.14 0.17 0.20 0.21 0.16 0.08 0.08 0.03 0.03 0.03 0.03 0.04
Debt to capital 0.17 0.17 0.19 0.18 0.19 0.18 0.13 0.13 0.13 0.12 0.12 0.15 0.16 0.17 0.13 0.07 0.07 0.03 0.03 0.03 0.03 0.04
Debt to assets 0.14 0.14 0.15 0.13 0.14 0.13 0.09 0.09 0.09 0.09 0.09 0.11 0.12 0.13 0.10 0.05 0.05 0.02 0.02 0.02 0.02 0.03
Financial leverage 1.48 1.51 1.63 1.63 1.65 1.70 1.62 1.59 1.59 1.56 1.57 1.60 1.61 1.63 1.56 1.46 1.48 1.43 1.45 1.43 1.41 1.42
Coverage Ratios
Interest coverage -18.40 -12.01 -4.72 19.77 27.03 31.56 34.28 34.93 34.32 32.28 31.14 32.28 36.99 49.64 72.53 94.97 100.50 95.18 74.05

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. National Oilwell Varco Inc. debt to equity ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. National Oilwell Varco Inc. debt to capital ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. National Oilwell Varco Inc. debt to assets ratio improved from Q4 2015 to Q1 2016 but then slightly deteriorated from Q1 2016 to Q2 2016.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. National Oilwell Varco Inc. financial leverage ratio decreased from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. National Oilwell Varco Inc. interest coverage ratio deteriorated from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Debt to Equity

National Oilwell Varco Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Current portion of long-term debt and short-term borrowings 12 7 2 2 151 151 152 151 1 1 354 1,289 351 351 2 2 203
Long-term debt, excluding current portion 3,268 3,372 3,928 3,981 4,154 4,094 3,014 2,995 3,148 3,149 3,149 3,749 4,120 4,349 3,148 1,175 159 159 159 510 511 512
Total debt 3,280 3,379 3,930 3,983 4,305 4,245 3,166 3,146 3,148 3,149 3,150 3,749 4,120 4,349 3,149 1,529 1,448 510 510 512 513 715
 
Total Company stockholders’ equity 16,118 16,355 16,383 18,126 18,927 19,037 20,692 21,523 21,332 22,697 22,230 21,627 20,859 20,549 20,239 19,574 18,820 18,416 17,619 17,134 16,790 16,289
Solvency Ratio
Debt to equity1 0.20 0.21 0.24 0.22 0.23 0.22 0.15 0.15 0.15 0.14 0.14 0.17 0.20 0.21 0.16 0.08 0.08 0.03 0.03 0.03 0.03 0.04
Benchmarks
Debt to Equity, Competitors2
Schlumberger Ltd.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to equity = Total debt ÷ Total Company stockholders’ equity
= 3,280 ÷ 16,118 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. National Oilwell Varco Inc. debt to equity ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Debt to Capital

National Oilwell Varco Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Current portion of long-term debt and short-term borrowings 12 7 2 2 151 151 152 151 1 1 354 1,289 351 351 2 2 203
Long-term debt, excluding current portion 3,268 3,372 3,928 3,981 4,154 4,094 3,014 2,995 3,148 3,149 3,149 3,749 4,120 4,349 3,148 1,175 159 159 159 510 511 512
Total debt 3,280 3,379 3,930 3,983 4,305 4,245 3,166 3,146 3,148 3,149 3,150 3,749 4,120 4,349 3,149 1,529 1,448 510 510 512 513 715
Total Company stockholders’ equity 16,118 16,355 16,383 18,126 18,927 19,037 20,692 21,523 21,332 22,697 22,230 21,627 20,859 20,549 20,239 19,574 18,820 18,416 17,619 17,134 16,790 16,289
Total capital 19,398 19,734 20,313 22,109 23,232 23,282 23,858 24,669 24,480 25,846 25,380 25,376 24,979 24,898 23,388 21,103 20,268 18,926 18,129 17,646 17,303 17,004
Solvency Ratio
Debt to capital1 0.17 0.17 0.19 0.18 0.19 0.18 0.13 0.13 0.13 0.12 0.12 0.15 0.16 0.17 0.13 0.07 0.07 0.03 0.03 0.03 0.03 0.04
Benchmarks
Debt to Capital, Competitors2
Schlumberger Ltd.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,280 ÷ 19,398 = 0.17

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. National Oilwell Varco Inc. debt to capital ratio improved from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Debt to Assets

National Oilwell Varco Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Current portion of long-term debt and short-term borrowings 12 7 2 2 151 151 152 151 1 1 354 1,289 351 351 2 2 203
Long-term debt, excluding current portion 3,268 3,372 3,928 3,981 4,154 4,094 3,014 2,995 3,148 3,149 3,149 3,749 4,120 4,349 3,148 1,175 159 159 159 510 511 512
Total debt 3,280 3,379 3,930 3,983 4,305 4,245 3,166 3,146 3,148 3,149 3,150 3,749 4,120 4,349 3,149 1,529 1,448 510 510 512 513 715
 
Total assets 23,784 24,754 26,725 29,628 31,225 32,424 33,562 34,270 33,827 35,480 34,812 34,673 33,593 33,556 31,484 28,662 27,833 26,287 25,515 24,544 23,756 23,156
Solvency Ratio
Debt to assets1 0.14 0.14 0.15 0.13 0.14 0.13 0.09 0.09 0.09 0.09 0.09 0.11 0.12 0.13 0.10 0.05 0.05 0.02 0.02 0.02 0.02 0.03
Benchmarks
Debt to Assets, Competitors2
Schlumberger Ltd.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,280 ÷ 23,784 = 0.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. National Oilwell Varco Inc. debt to assets ratio improved from Q4 2015 to Q1 2016 but then slightly deteriorated from Q1 2016 to Q2 2016.

Financial Leverage

National Oilwell Varco Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Total assets 23,784 24,754 26,725 29,628 31,225 32,424 33,562 34,270 33,827 35,480 34,812 34,673 33,593 33,556 31,484 28,662 27,833 26,287 25,515 24,544 23,756 23,156
Total Company stockholders’ equity 16,118 16,355 16,383 18,126 18,927 19,037 20,692 21,523 21,332 22,697 22,230 21,627 20,859 20,549 20,239 19,574 18,820 18,416 17,619 17,134 16,790 16,289
Solvency Ratio
Financial leverage1 1.48 1.51 1.63 1.63 1.65 1.70 1.62 1.59 1.59 1.56 1.57 1.60 1.61 1.63 1.56 1.46 1.48 1.43 1.45 1.43 1.41 1.42
Benchmarks
Financial Leverage, Competitors2
Schlumberger Ltd.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Financial leverage = Total assets ÷ Total Company stockholders’ equity
= 23,784 ÷ 16,118 = 1.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. National Oilwell Varco Inc. financial leverage ratio decreased from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.

Interest Coverage

National Oilwell Varco Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Company (217) (119) (1,523) 155 289 310 595 699 619 589 658 636 531 502 668 612 605 606 574 532 481 407
Add: Net income attributable to noncontrolling interest 1 1 1 (3) 3 2 2 1 3 (2) (3) (3) (2) (1) (4) (1) (3)
Less: Income from discontinued operations 11 41
Add: Income tax expense (121) (118) (152) 36 105 189 233 283 284 239 272 283 239 224 203 265 285 269 270 252 226 189
Add: Interest and financial costs 30 25 27 24 26 26 26 26 27 26 27 26 30 28 21 11 9 8 9 8 9 14
Earnings before interest and tax (EBIT) (308) (211) (1,647) 216 417 528 856 1,010 920 813 960 945 800 752 892 885 896 881 852 788 715 607
Solvency Ratio
Interest coverage1 -18.40 -12.01 -4.72 19.77 27.03 31.56 34.28 34.93 34.32 32.28 31.14 32.28 36.99 49.64 72.53 94.97 100.50 95.18 74.05
Benchmarks
Interest Coverage, Competitors2
Schlumberger Ltd.

Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

1 Q2 2016 Calculation
Interest coverage = (EBITQ2 2016 + EBITQ1 2016 + EBITQ4 2015 + EBITQ3 2015) ÷ (Interest expenseQ2 2016 + Interest expenseQ1 2016 + Interest expenseQ4 2015 + Interest expenseQ3 2015)
= (-308 + -211 + -1,647 + 216) ÷ (30 + 25 + 27 + 24) = -18.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. National Oilwell Varco Inc. interest coverage ratio deteriorated from Q4 2015 to Q1 2016 and from Q1 2016 to Q2 2016.