Stock Analysis on Net

Chevron Corp. (NYSE:CVX)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Chevron Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Chevron Corporation 21,369 35,465 15,625 (5,543) 2,924
Add: Net income attributable to noncontrolling interest 42 143 64 (18) (79)
Add: Income tax expense 8,173 14,066 5,950 (1,892) 2,691
Earnings before tax (EBT) 29,584 49,674 21,639 (7,453) 5,536
Add: Interest and debt expense 469 516 712 697 798
Earnings before interest and tax (EBIT) 30,053 50,190 22,351 (6,756) 6,334
Add: Depreciation, depletion and amortization 17,326 16,319 17,925 19,508 29,218
Earnings before interest, tax, depreciation and amortization (EBITDA) 47,379 66,509 40,276 12,752 35,552

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Chevron Corp. EBITDA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Enterprise Value to EBITDA Ratio, Current

Chevron Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 315,875
Earnings before interest, tax, depreciation and amortization (EBITDA) 47,379
Valuation Ratio
EV/EBITDA 6.67
Benchmarks
EV/EBITDA, Competitors1
ConocoPhillips 6.51
Exxon Mobil Corp. 6.70
Marathon Petroleum Corp. 5.13
Occidental Petroleum Corp. 6.04
Valero Energy Corp. 4.25
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 6.28
EV/EBITDA, Industry
Energy 6.43

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Chevron Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 300,274 315,004 289,060 236,771 227,084
Earnings before interest, tax, depreciation and amortization (EBITDA)2 47,379 66,509 40,276 12,752 35,552
Valuation Ratio
EV/EBITDA3 6.34 4.74 7.18 18.57 6.39
Benchmarks
EV/EBITDA, Competitors4
ConocoPhillips 5.64 3.82 6.34 23.12 4.13
Exxon Mobil Corp. 5.81 4.54 7.07 16.97 6.91
Marathon Petroleum Corp. 4.50 3.11 8.48 7.23
Occidental Petroleum Corp. 5.41 3.70 5.30 10.32
Valero Energy Corp. 3.64 3.15 10.17 47.76 6.00
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 5.60 4.20 6.99 40.24 6.54
EV/EBITDA, Industry
Energy 5.78 4.41 7.21 71.70 7.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 300,274 ÷ 47,379 = 6.34

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Chevron Corp. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.