Stock Analysis on Net
Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Palo Alto Networks Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018 Jan 31, 2018 Oct 31, 2017
Accounts payable 0.98 0.89 0.91 0.65 0.97 1.00 1.04 0.97 1.16 0.91 0.56 0.75 0.47 0.56 0.70 0.80 0.77 1.09 1.11 1.10 0.49 0.74 0.85 0.84 0.92 1.11
Accrued compensation 2.47 2.24 3.78 2.43 3.00 2.14 3.76 3.29 3.17 2.41 4.20 2.64 2.75 2.16 3.55 2.69 2.44 1.84 3.57 2.30 2.51 1.71 2.81 2.43 3.12 2.14
Accrued and other liabilities 2.16 2.51 2.69 2.65 2.50 3.03 3.26 3.38 3.12 3.11 3.22 2.73 2.69 2.99 2.83 3.91 3.50 2.82 2.46 2.85 3.00 2.82 1.84 2.71 2.30 2.32
Deferred revenue 26.89 31.95 32.24 29.26 29.95 29.83 29.72 28.40 28.44 26.87 26.77 25.32 24.13 24.49 22.60 28.52 24.47 24.31 24.00 23.15 23.99 21.89 21.79 29.82 30.02 29.20
Current portion of convertible senior notes, net 9.96 13.15 13.73 25.98 27.96 29.33 30.01 33.11 35.32 35.22 15.21 0.00 16.08 0.00 0.00 0.00 0.00 0.00 0.00 2.52 2.74 4.14 9.45 13.91 14.81 15.23
Current liabilities 42.45% 50.74% 53.36% 60.98% 64.38% 65.33% 67.79% 69.16% 71.21% 68.52% 49.96% 31.45% 46.12% 30.20% 29.69% 35.92% 31.17% 30.06% 31.15% 31.92% 32.73% 31.30% 36.74% 49.72% 51.18% 49.99%
Convertible senior notes, net, excluding current portion 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.29 33.37 17.17 35.74 34.02 22.72 20.34 21.18 21.69 22.59 24.52 23.86 23.52 0.00 0.00 0.00
Long-term deferred revenue 26.79 31.81 31.87 27.82 27.44 27.41 27.36 24.38 23.95 22.60 22.28 20.43 19.74 20.73 19.43 23.32 20.06 19.88 19.82 18.89 20.26 19.21 18.82 25.32 25.03 24.28
Deferred tax liabilities 3.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-term operating lease liabilities 1.98 1.86 1.93 1.87 2.08 2.26 2.25 2.48 2.72 2.87 3.06 3.32 3.35 3.71 3.71 5.30 4.92 5.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other long-term liabilities 1.74 0.93 0.79 0.63 0.56 0.95 0.88 0.93 0.99 1.03 0.95 1.00 0.99 1.05 0.99 1.29 1.12 1.21 3.28 3.37 3.66 3.91 3.94 5.78 5.42 5.51
Long-term liabilities 33.73% 34.61% 34.58% 30.32% 30.08% 30.62% 30.50% 27.79% 27.66% 26.50% 42.58% 58.12% 41.25% 61.24% 58.15% 52.62% 46.44% 47.72% 44.79% 44.85% 48.44% 46.99% 46.29% 31.10% 30.45% 29.79%
Total liabilities 76.18% 85.34% 87.94% 91.30% 94.46% 95.95% 98.29% 96.96% 98.87% 95.02% 92.54% 89.57% 87.37% 91.44% 87.85% 88.55% 77.61% 77.78% 75.94% 76.77% 81.17% 78.28% 83.03% 80.82% 81.62% 79.79%
Temporary equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 0.00 1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.05 0.12 0.38 0.71 0.92 1.12
Preferred stock; $0.0001 par value; none issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock and additional paid-in capital; $0.0001 par value 19.95 22.26 20.82 19.11 17.50 18.07 15.77 18.62 16.78 19.51 22.57 26.57 25.61 22.96 24.92 28.54 36.81 36.30 37.79 37.38 34.02 36.70 33.79 43.95 43.44 45.12
Accumulated other comprehensive income (loss) -0.04 -0.63 -0.30 -0.15 -0.08 -0.89 -0.45 -0.53 -0.29 -0.11 -0.10 0.04 0.10 0.04 0.12 -0.03 -0.03 -0.01 -0.06 -0.11 -0.17 -0.33 -0.28 -0.34 -0.20 -0.20
Retained earnings (accumulated deficit) 3.90 -6.98 -8.46 -10.27 -11.87 -13.13 -13.60 -15.05 -15.36 -14.42 -16.27 -16.18 -14.78 -14.44 -12.88 -17.06 -14.40 -14.07 -13.67 -14.06 -15.07 -14.78 -16.91 -25.13 -25.79 -25.83
Stockholders’ equity 23.82% 14.66% 12.06% 8.70% 5.54% 4.05% 1.71% 3.04% 1.13% 4.98% 6.20% 10.43% 10.93% 8.56% 12.15% 11.45% 22.39% 22.22% 24.06% 23.21% 18.78% 21.60% 16.60% 18.48% 17.45% 19.09%
Total liabilities, temporary equity and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-K (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31), 10-K (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31), 10-Q (reporting date: 2017-10-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Palo Alto Networks Inc. current liabilities as a percentage of total liabilities, temporary equity and stockholders’ equity decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Palo Alto Networks Inc. long-term liabilities as a percentage of total liabilities, temporary equity and stockholders’ equity increased from Q4 2023 to Q1 2024 but then decreased significantly from Q1 2024 to Q2 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Palo Alto Networks Inc. total liabilities as a percentage of total liabilities, temporary equity and stockholders’ equity decreased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Palo Alto Networks Inc. stockholders’ equity as a percentage of total liabilities, temporary equity and stockholders’ equity increased from Q4 2023 to Q1 2024 and from Q1 2024 to Q2 2024.