Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Palo Alto Networks Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Accounts payable 132,300 128,000 56,900 63,600 73,300 49,400
Accrued compensation 548,300 461,100 430,600 322,200 235,500 163,700
Accrued and other liabilities 390,800 399,200 329,400 256,800 162,400 107,000
Deferred revenue 4,674,600 3,641,200 2,741,900 2,049,100 1,582,100 1,268,900
Current portion of convertible senior notes, net 1,991,500 3,676,800 1,557,900 550,400
Current liabilities 7,737,500 8,306,300 5,116,700 2,691,700 2,053,300 2,139,400
Convertible senior notes, net, excluding current portion 1,668,100 3,084,100 1,430,000 1,369,700
Long-term deferred revenue 4,621,800 3,352,800 2,282,100 1,761,100 1,306,600 1,096,000
Long-term operating lease liabilities 279,200 276,100 313,400 336,600
Other long-term liabilities 114,200 108,400 97,700 90,100 216,000 229,600
Long-term liabilities 5,015,200 3,737,300 4,361,300 5,271,900 2,952,600 2,695,300
Total liabilities 12,752,700 12,043,600 9,478,000 7,963,600 5,005,900 4,834,700
Temporary equity 129,100 21,900
Preferred stock; $0.0001 par value; none issued and outstanding
Common stock and additional paid-in capital; $0.0001 par value 3,019,000 1,932,700 2,311,200 2,259,200 2,490,900 1,967,400
Accumulated other comprehensive income (loss) (43,200) (55,600) (9,900) 10,500 (3,700) (16,400)
Accumulated deficit (1,227,400) (1,667,100) (1,666,800) (1,167,900) (900,900) (984,600)
Stockholders’ equity 1,748,400 210,000 634,500 1,101,800 1,586,300 966,400
Total liabilities, temporary equity and stockholders’ equity 14,501,100 12,253,600 10,241,600 9,065,400 6,592,200 5,823,000

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Palo Alto Networks Inc. current liabilities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Palo Alto Networks Inc. long-term liabilities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Palo Alto Networks Inc. total liabilities increased from 2021 to 2022 and from 2022 to 2023.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Palo Alto Networks Inc. stockholders’ equity decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.