Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Palo Alto Networks Inc., short-term (operating) activity ratios

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Turnover Ratios
Receivables turnover 2.80 2.57 3.43 3.29 4.98 4.86
Payables turnover 14.43 13.43 22.41 15.72 11.03 13.06
Working capital turnover 1.40 1.80 1.14
Average No. Days
Average receivable collection period 130 142 106 111 73 75
Average payables payment period 25 27 16 23 33 28

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Palo Alto Networks Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Palo Alto Networks Inc. payables turnover ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Palo Alto Networks Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Palo Alto Networks Inc. number of days of payables outstanding increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Receivables Turnover

Palo Alto Networks Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 6,892,700 5,501,500 4,256,100 3,408,400 2,899,600 2,273,100
Accounts receivable, net of allowance for credit losses 2,463,200 2,142,500 1,240,400 1,037,100 582,400 467,300
Short-term Activity Ratio
Receivables turnover1 2.80 2.57 3.43 3.29 4.98 4.86
Benchmarks
Receivables Turnover, Competitors2
Accenture PLC 6.00 5.87 5.74 6.16 5.79 8.33
Adobe Inc. 8.73 8.53 8.41 9.20 7.28 6.86
International Business Machines Corp. 8.57 9.25 8.49 10.32 9.80
Intuit Inc. 35.48 28.53 24.64 51.54 77.98 60.86
Microsoft Corp. 4.35 4.48 4.42 4.47 4.26 4.17
Oracle Corp. 7.22 7.13 7.48 7.04 7.69 7.55
Salesforce Inc. 2.92 2.72 2.73 2.77 2.70
ServiceNow Inc. 4.41 4.20 4.24 4.48 4.14
Synopsys Inc. 6.17 6.38 7.40 4.72 6.07 5.63
Receivables Turnover, Sector
Software & Services 5.14 5.20 5.22 5.59 5.58
Receivables Turnover, Industry
Information Technology 7.41 7.44 7.57 8.02 7.60

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowance for credit losses
= 6,892,700 ÷ 2,463,200 = 2.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Palo Alto Networks Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Payables Turnover

Palo Alto Networks Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in thousands)
Cost of revenue 1,909,700 1,718,700 1,274,900 999,500 808,400 645,300
Accounts payable 132,300 128,000 56,900 63,600 73,300 49,400
Short-term Activity Ratio
Payables turnover1 14.43 13.43 22.41 15.72 11.03 13.06
Benchmarks
Payables Turnover, Competitors2
Accenture PLC 17.41 16.37 15.03 22.48 18.16 21.62
Adobe Inc. 7.50 5.71 5.98 5.63 7.98 6.42
International Business Machines Corp. 6.67 6.87 6.54 7.75 8.30
Intuit Inc. 4.93 3.26 2.70 4.52 4.26 5.49
Microsoft Corp. 3.64 3.30 3.44 3.68 4.57 4.45
Oracle Corp. 11.27 6.74 10.54 12.46 13.78 15.28
Salesforce Inc.
ServiceNow Inc. 15.25 5.74 15.20 28.83 15.04
Synopsys Inc. 7.84 28.30 31.44 26.49 38.00 8.65
Payables Turnover, Sector
Software & Services 6.20 5.52 5.70 6.57 7.59
Payables Turnover, Industry
Information Technology 4.86 4.53 4.99 5.34 5.26

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 1,909,700 ÷ 132,300 = 14.43

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Palo Alto Networks Inc. payables turnover ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Working Capital Turnover

Palo Alto Networks Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data (US$ in thousands)
Current assets 6,048,000 6,414,900 4,647,300 5,129,200 3,664,800 4,132,000
Less: Current liabilities 7,737,500 8,306,300 5,116,700 2,691,700 2,053,300 2,139,400
Working capital (1,689,500) (1,891,400) (469,400) 2,437,500 1,611,500 1,992,600
 
Revenue 6,892,700 5,501,500 4,256,100 3,408,400 2,899,600 2,273,100
Short-term Activity Ratio
Working capital turnover1 1.40 1.80 1.14
Benchmarks
Working Capital Turnover, Competitors2
Accenture PLC 11.93 15.07 12.77 8.71 9.85 12.12
Adobe Inc. 6.85 20.28 9.09 4.89 16.24
International Business Machines Corp. 107.30
Intuit Inc. 8.13 8.98 3.85 1.73 4.17 20.71
Microsoft Corp. 2.65 2.66 1.76 1.30 1.19 0.99
Oracle Corp. 3.50 1.29 1.12 1.42 0.70
Salesforce Inc. 62.21 24.95 5.11 15.29
ServiceNow Inc. 21.77 11.16 21.76 5.76 46.69
Synopsys Inc. 13.12 21.34 10.65 9.00
Working Capital Turnover, Sector
Software & Services 5.49 4.82 2.78 2.17 2.33
Working Capital Turnover, Industry
Information Technology 5.23 5.68 3.87 2.86 3.06

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Working capital turnover = Revenue ÷ Working capital
= 6,892,700 ÷ -1,689,500 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Palo Alto Networks Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data
Receivables turnover 2.80 2.57 3.43 3.29 4.98 4.86
Short-term Activity Ratio (no. days)
Average receivable collection period1 130 142 106 111 73 75
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Accenture PLC 61 62 64 59 63 44
Adobe Inc. 42 43 43 40 50 53
International Business Machines Corp. 43 39 43 35 37
Intuit Inc. 10 13 15 7 5 6
Microsoft Corp. 84 81 83 82 86 88
Oracle Corp. 51 51 49 52 47 48
Salesforce Inc. 125 134 134 132 135
ServiceNow Inc. 83 87 86 82 88
Synopsys Inc. 59 57 49 77 60 65
Average Receivable Collection Period, Sector
Software & Services 71 70 70 65 65
Average Receivable Collection Period, Industry
Information Technology 49 49 48 46 48

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 2.80 = 130

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Palo Alto Networks Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Payables Payment Period

Palo Alto Networks Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Selected Financial Data
Payables turnover 14.43 13.43 22.41 15.72 11.03 13.06
Short-term Activity Ratio (no. days)
Average payables payment period1 25 27 16 23 33 28
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Accenture PLC 21 22 24 16 20 17
Adobe Inc. 49 64 61 65 46 57
International Business Machines Corp. 55 53 56 47 44
Intuit Inc. 74 112 135 81 86 66
Microsoft Corp. 100 111 106 99 80 82
Oracle Corp. 32 54 35 29 26 24
Salesforce Inc.
ServiceNow Inc. 24 64 24 13 24
Synopsys Inc. 47 13 12 14 10 42
Average Payables Payment Period, Sector
Software & Services 59 66 64 56 48
Average Payables Payment Period, Industry
Information Technology 75 81 73 68 69

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 14.43 = 25

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Palo Alto Networks Inc. number of days of payables outstanding increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.