Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Airbnb Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 264 (349) 4,374 650 117 319 1,214 379 (19) 55 834 (68) (1,172)
Depreciation and amortization 14 16 8 9 11 13 13 26 29 31 34 36 38
Stock-based compensation expense 295 290 286 304 240 254 234 247 195 226 211 233 229
Deferred income taxes (116) (2,759) (16) 15 11
Change in fair value of warrant liability 292
Impairment of long-lived assets 2 89 113
Loss from extinguishment of debt 377
Other, net 4 92 8 (29) 12 (11) 49 35 43 38 38 (3)
Prepaids and other assets 13 (60) 34 (44) (32) (27) 11 (159) (10) (1) (2) (35) 8
Accrued expenses and other liabilities 325 232 253 (155) 250 (32) 188 (52) 119 10 91 71
Unearned fees 1,008 (42) (879) 174 989 (39) (760) 234 844 11 (591) 538 538
Changes in operating assets and liabilities 1,346 130 (592) (25) 1,207 (98) (560) 24 954 21 (594) 594 617
Adjustments to reconcile net income (loss) to cash provided by operating activities 1,659 412 (3,049) 259 1,470 144 (249) 421 1,221 326 (311) 860 1,667
Net cash provided by operating activities 1,923 63 1,325 909 1,587 463 966 800 1,202 381 523 791 494
Purchases of property and equipment (17) (15) (9) (6) (8) (6) (5) (6) (4) (6) (8) (8)
Purchases of short-term investments (826) (943) (674) (597) (1,094) (1,057) (936) (1,151) (928) (1,310) (821) (1,226) (1,581)
Sales and maturities of short-term investments 756 552 325 586 917 922 885 1,524 740 984 650 1,560 417
Other investing activities, net (14) (67) 1 (3) 1
Net cash (used in) provided by investing activities (84) (475) (364) (20) (183) (143) (56) 368 (197) (329) (176) 326 (1,172)
Taxes paid related to net share settlement of equity awards (155) (201) (151) (721) (151) (116) (147) (140) (205) (21) (10) (8) (15)
Proceeds from exercise of equity awards 46 42 14 37 17 49 3 25 12 58 21 62 48
Repurchases of common stock (750) (752) (500) (507) (493) (500) (1,000)
Principal repayment of long-term debt (1,995)
Prepayment penalty on long-term debt (213)
Proceeds from issuance of convertible senior notes, net of issuance costs 1,979
Purchases of capped calls related to convertible senior notes (100)
Change in funds payable and amounts payable to customers 2,993 (260) (3,075) 1,358 2,913 (197) (2,430) 1,561 2,397 (183) (2,334) 2,280 1,864
Net cash provided by (used in) financing activities 2,134 (1,171) (3,712) 167 2,286 (764) (3,574) 1,446 2,204 (146) (2,323) 2,334 1,568
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (111) 162 (142) 53 79 289 (318) (311) 3 (51) (103) 17 (72)
Net increase (decrease) in cash, cash equivalents, and restricted cash 3,862 (1,421) (2,893) 1,109 3,769 (156) (2,982) 2,302 3,212 (146) (2,079) 3,467 817

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Airbnb Inc. net cash provided by operating activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Airbnb Inc. net cash (used in) provided by investing activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Airbnb Inc. net cash provided by (used in) financing activities increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.