Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Airbnb Inc., current price multiples

Microsoft Excel
Airbnb Inc. Booking Holdings Inc. Carnival Corp. & plc Chipotle Mexican Grill Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $164.23
No. shares of common stock outstanding 647,064,669
Growth rate (g) -23.19%
 
Earnings per share (EPS) $7.41
Next year expected EPS $5.69
Operating profit per share $2.35
Sales per share $15.33
Book value per share (BVPS) $12.62
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 22.18 28.05 71.24 23.28 24.23 27.64 33.70
Price to next year expected earnings 28.87 18.45 55.31 11.20 26.01 28.61
Price to operating profit (P/OP) 70.00 20.62 10.10 56.19 16.93 17.02 22.23 28.82
Price to sales (P/S) 10.72 5.63 0.91 8.87 7.73 2.78 5.08 2.63
Price to book value (P/BV) 13.01 2.87 28.59 236.88 10.12

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Airbnb Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Price to earnings (P/E) 20.59 44.53
Price to operating profit (P/OP) 65.01 46.78 232.24
Price to sales (P/S) 9.95 10.04 16.64 37.16
Price to book value (P/BV) 12.09 15.16 20.88 43.27

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Airbnb Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Airbnb Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Airbnb Inc. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Airbnb Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 647,064,669 640,528,494 642,872,940 608,434,746
Selected Financial Data (US$)
Net income (loss) (in millions) 4,792 1,893 (352) (4,585)
Earnings per share (EPS)2 7.41 2.96 -0.55 -7.54
Share price1, 3 152.51 131.60 155.09 206.35
Valuation Ratio
P/E ratio4 20.59 44.53
Benchmarks
P/E Ratio, Competitors5
Booking Holdings Inc. 31.09 29.87 86.68 1,696.44
Carnival Corp. & plc
Chipotle Mexican Grill Inc. 58.48 49.37 67.03 122.20
McDonald’s Corp. 25.23 31.22 24.15 33.31
Starbucks Corp. 29.09 34.26 30.95 118.26
P/E Ratio, Sector
Consumer Services 28.83 58.56 156.09
P/E Ratio, Industry
Consumer Discretionary 33.27 49.46 42.84 90.96

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 4,792,000,000 ÷ 647,064,669 = 7.41

3 Closing price as at the filing date of Airbnb Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 152.51 ÷ 7.41 = 20.59

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Airbnb Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 647,064,669 640,528,494 642,872,940 608,434,746
Selected Financial Data (US$)
Income (loss) from operations (in millions) 1,518 1,802 429 (3,590)
Operating profit per share2 2.35 2.81 0.67 -5.90
Share price1, 3 152.51 131.60 155.09 206.35
Valuation Ratio
P/OP ratio4 65.01 46.78 232.24
Benchmarks
P/OP Ratio, Competitors5
Booking Holdings Inc. 22.85 17.91 40.46
Carnival Corp. & plc 10.57
Chipotle Mexican Grill Inc. 46.13 38.25 54.38 149.82
McDonald’s Corp. 18.35 20.58 17.59 21.51
Starbucks Corp. 20.44 24.35 26.68 70.29
P/OP Ratio, Sector
Consumer Services 23.19 30.53 48.78
P/OP Ratio, Industry
Consumer Discretionary 28.44 27.99 43.80 68.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 1,518,000,000 ÷ 647,064,669 = 2.35

3 Closing price as at the filing date of Airbnb Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 152.51 ÷ 2.35 = 65.01

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Airbnb Inc. P/OP ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Price to Sales (P/S)

Airbnb Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 647,064,669 640,528,494 642,872,940 608,434,746
Selected Financial Data (US$)
Revenue (in millions) 9,917 8,399 5,992 3,378
Sales per share2 15.33 13.11 9.32 5.55
Share price1, 3 152.51 131.60 155.09 206.35
Valuation Ratio
P/S ratio4 9.95 10.04 16.64 37.16
Benchmarks
P/S Ratio, Competitors5
Booking Holdings Inc. 6.24 5.35 9.22 14.73
Carnival Corp. & plc 0.96 1.18 11.73 3.74
Chipotle Mexican Grill Inc. 7.28 5.14 5.80 7.26
McDonald’s Corp. 8.38 8.32 7.85 8.20
Starbucks Corp. 3.34 3.49 4.47 4.67
P/S Ratio, Sector
Consumer Services 5.30 5.31 7.36 8.64
P/S Ratio, Industry
Consumer Discretionary 2.59 2.26 3.57 3.77

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 9,917,000,000 ÷ 647,064,669 = 15.33

3 Closing price as at the filing date of Airbnb Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 152.51 ÷ 15.33 = 9.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Airbnb Inc. P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Airbnb Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 647,064,669 640,528,494 642,872,940 608,434,746
Selected Financial Data (US$)
Stockholders’ equity (in millions) 8,165 5,560 4,776 2,902
Book value per share (BVPS)2 12.62 8.68 7.43 4.77
Share price1, 3 152.51 131.60 155.09 206.35
Valuation Ratio
P/BV ratio4 12.09 15.16 20.88 43.27
Benchmarks
P/BV Ratio, Competitors5
Booking Holdings Inc. 32.84 16.35 20.46
Carnival Corp. & plc 3.00 2.03 1.84 1.02
Chipotle Mexican Grill Inc. 23.47 18.74 19.05 21.52
McDonald’s Corp.
Starbucks Corp.
P/BV Ratio, Sector
Consumer Services 247.11 176.07 37.42 37.81
P/BV Ratio, Industry
Consumer Discretionary 9.99 9.38 12.86 16.57

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 8,165,000,000 ÷ 647,064,669 = 12.62

3 Closing price as at the filing date of Airbnb Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 152.51 ÷ 12.62 = 12.09

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Airbnb Inc. P/BV ratio decreased from 2021 to 2022 and from 2022 to 2023.