Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Schlumberger Ltd., current enterprise value calculation

Microsoft Excel
Current share price (P) $50.81
No. shares of common stock outstanding 1,427,394,843
US$ in millions
Common equity (market value)1 72,526
Add: Noncontrolling interests (per books) 1,170
Total equity 73,696
Add: Short-term borrowings and current portion of long-term debt (per books) 1,123
Add: Long-term debt, excluding current portion (per books) 10,842
Total equity and debt 85,661
Less: Cash 2,900
Less: Short-term investments 1,089
Enterprise value (EV) 81,672

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 50.81 × 1,427,394,843


Historical Enterprise Value (EV)

Schlumberger Ltd., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $51.67 $56.25 $39.80 $21.81 $36.68
No. shares of common stock outstanding1 1,427,394,843 1,420,188,492 1,403,381,685 1,392,325,960 1,384,515,345
US$ in millions
Common equity (market value)3 73,753 79,886 55,855 30,367 50,784
Add: Noncontrolling interests (book value) 1,170 304 282 418 416
Total equity 74,923 80,190 56,137 30,785 51,200
Add: Short-term borrowings and current portion of long-term debt (book value) 1,123 1,632 909 850 524
Add: Long-term debt, excluding current portion (book value) 10,842 10,594 13,286 16,036 14,770
Total equity and debt 86,888 92,416 70,332 47,671 66,494
Less: Cash 2,900 1,655 1,757 844 1,137
Less: Short-term investments 1,089 1,239 1,382 2,162 1,030
Enterprise value (EV) 82,899 89,522 67,193 44,665 64,327

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Schlumberger Ltd. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 51.67 × 1,427,394,843

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Schlumberger Ltd. EV increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.