Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Schlumberger Ltd., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) 1,048 829 1,118 1,218 1,145 1,098 1,148 1,137 1,046 944 1,082 920 970 520 611 562 443 312 382 (72) (3,428) (7,368)
Gain on sale of APS project (149)
Impairment of equity method investment 69
Charges and credits 262 112 142 25 146 (36) (62) (285) (18) (47) (81) 349 3,724 8,523
Depreciation and amortization, includes depreciation of fixed assets and amortization of intangible assets, exploration data costs, and Asset Performance Solutions (APS) investments 633 640 648 640 631 600 609 579 561 563 549 533 532 533 532 530 526 532 583 587 604 792
Deferred taxes (23) (37) (73) 61 1 (30) (66) (24) 6 112 (42) (8) 25 (14) 2 (15) 11 (29) (101) (97) (269) (781)
Stock-based compensation expense 77 91 72 71 73 100 75 58 79 81 77 76 71 89 95 73 72 84 79 105 105 108
Earnings of equity method investments, less dividends received (37) (10) (9) (21) 28 (16) (12) (41) (47) (32) (44) (30) (28) 6 4 21 (2) (13) (10) 8 (16) (10)
(Increase) decrease in receivables (8) (472) 160 359 (326) (429) 344 (389) (105) (509) (426) (415) (483) (404) 61 17 (98) (16) 186 249 1,677 233
(Increase) decrease in inventories (74) (214) 142 (94) 23 (172) 80 34 (80) (288) 112 (197) (188) (464) 21 (32) 37 49 110 50 (32) (42)
(Increase) decrease in other current assets 6 80 (20) (84) 61 46 14 (50) 103 54 100 96 (63) (177) (119) (32) 555 (17) 65 73 114 15
(Increase) decrease in other assets (33) (11) 16 2 (12) 7 (12) 20 (8) (10) (5) (14) (1) (25) 7 19 (39) 11 (50) 9 23 (7)
Increase (decrease) in accounts payable and accrued liabilities (282) (275) (26) 112 (195) (885) 734 260 203 (473) 229 532 (146) 89 820 40 (262) (438) (432) (694) (1,564) (640)
Increase (decrease) in estimated liability for taxes on income (106) (56) 96 20 (121) (46) 51 78 (107) (84) 90 54 (56) 8 (30) (33) (58) (33) 60 (77) (136) (48)
Increase (decrease) in other liabilities 46 27 (7) 20 14 5 (11) (2) (65) 2 23 (4) 9 (5) (27) (12) 31 (18) 33 28 (5) (37)
Other (25) 68 11 33 (28) 24 (78) 17 22 6 (69) 24 51 (25) (27) (21) 4 5 54 (39) 6 46
Change in assets and liabilities, net of the effect of business acquisitions (476) (853) 372 368 (584) (1,450) 1,122 (32) (37) (1,302) 54 76 (877) (1,003) 706 (54) 170 (457) 26 (401) 83 (480)
Adjustments to reconcile net income (loss) to cash provided by operating activities 94 (169) 1,272 1,231 291 (771) 1,874 540 562 (614) 532 647 (562) (389) 1,321 508 777 117 496 551 4,231 8,152
Net cash provided by operating activities 1,142 660 2,390 2,449 1,436 327 3,022 1,677 1,608 330 1,614 1,567 408 131 1,932 1,070 1,220 429 878 479 803 784
Capital expenditures (371) (398) (609) (460) (463) (399) (594) (464) (471) (410) (572) (382) (360) (304) (447) (273) (243) (178) (258) (200) (251) (407)
APS investments (117) (108) (93) (134) (135) (121) (116) (138) (120) (133) (167) (109) (143) (168) (169) (117) (103) (85) (51) (28) (61) (163)
Exploration data costs capitalized (32) (51) (57) (50) (62) (29) (32) (38) (31) (52) (20) (13) (24) (40) (18) (9) (5) (7) (15) (25) (26) (35)
Business acquisitions and investments, net of cash acquired (10) (37) (1) (47) (478) (27) 38 (18) (18) (244) (13) (37) (8) 31 (99) (22) (13) (3) (30)
Proceeds from divestitures 109 27 298
Proceeds from sale of Liberty shares 137 219 429 84 109
Proceeds from sale of ADC shares 223
Proceeds from sale of real estate 120
(Purchases) sales of short-term investments, net 455 177 236 (315) (343) 390 129 12 (260) 236 193 (512) 121 336 (3) (131) 401 520 456 (498) (158) (941)
Purchases of Blue Chip Swap securities (48) (75) (71) (60) (24) (52) (16) (169)
Proceeds from sale of Blue Chip Swap securities 39 63 60 41 17 34 6 91
Proceed from sale of APS investment 316
Other 14 (3) 58 1 (5) 53 65 (9) (83) (81) (135) (30) (53) (23) (29) 10 (13) (26) 5 (13) (21) (64)
Net cash (used in) provided by investing activities 246 (432) (477) (1,024) (1,493) (151) (520) (733) (983) (547) (272) (1,083) 82 (115) (526) (619) 15 211 246 (740) (547) (1,312)
Dividends paid (387) (386) (389) (393) (394) (357) (356) (356) (356) (249) (248) (248) (177) (175) (175) (175) (175) (174) (174) (174) (694) (692)
Proceeds from employee stock purchase plan 105 119 100 105 86 78 64 75 62 61 85
Proceeds from exercise of stock options 8 4 5 5 15 5 47 3 35 52 22 7
Taxes paid on net settled stock-based compensation awards (2) (53) (4) (8) (78) (7) (18) (56) (88) (1) (7) (4) (81) (3) (3) (18)
Stock repurchase program (2,300) (501) (501) (465) (270) (100) (151) (213) (230) (26)
Proceeds from issuance of long-term debt (724) 1,805 (374) 1,504 345 2 433 559 (100) 134 852 3,510 1,475
Repayment of long-term debt (539) 10 (426) (1,578) (1,650) (1,000) (189) (789) (98) (1,164) (741) (2,980) (90)
Net increase (decrease) in short-term borrowings (1) (27) 27 (123) (10) (9) 45 5 2 (50) 50 (2) (27) 16 (11) (11) 18 (101) 60 23 39 34
Repayment of finance lease-related obligations (188)
Other 3 (30) (29) (30) 7 (13) (20) (14) 4 (1) (47) (1) (2) (1) (31) (19) (24) (17) (38) (42) (9)
Net cash provided by (used in) financing activities (1,111) (878) (1,431) (1,295) 221 (267) (2,009) (382) (183) 62 (1,844) (180) (188) (170) (1,220) (322) (1,070) (212) (1,504) 21 (167) 777
Translation effect on cash 23 42 (24) 3 1 (21) (81) (4) (13) 1 (23) (17) (9) (3) 2 1 6 (4) 5 (3) (2) (11)
Net increase (decrease) in cash 300 (608) 458 133 165 (112) 412 558 429 (154) (525) 287 293 (157) 188 130 171 424 (375) (243) 87 238

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income (Loss)
The net income demonstrated a clear recovery trend from a significant loss of $7,368 million in Q1 2020, progressively improving to positive values by late 2020. Since then, it has steadily increased, reaching over $1,200 million in several quarters of 2024, although some fluctuations are observed in 2025.
Charges and Credits
This item showed substantial positive values initially, peaking in Q1 2020 at $8,523 million and trending downward, with intermittent negative figures in 2022 and 2023, indicating variable adjustments impacting net income.
Depreciation and Amortization
The depreciation and amortization expense remained relatively stable around $530 to $650 million per quarter throughout the period, with a modest steady increase observed in 2023–2025, reflecting consistent asset usage or acquisition.
Deferred Taxes
Deferred taxes fluctuated between positive and negative values across quarters with no consistent trend, indicating variability likely caused by changes in tax rates or timing differences in recognizing income and expenses.
Stock-Based Compensation Expense
This expense was relatively stable, fluctuating between $58 million and $108 million per quarter, with no significant upward or downward trend.
Earnings of Equity Method Investments
Earnings from equity method investments were volatile, showing negative and positive values intermittently, with notable deterioration in several 2022 and 2023 quarters, suggesting inconsistent performance or impairments in associate companies.
Changes in Working Capital (Receivables, Inventories, Other Assets and Liabilities)

Significant fluctuations were noted in changes in receivables, inventories, and other current assets, with large negative impacts on cash flow in some quarters, particularly in 2021 and 2023. Variability of accounts payable and accrued liabilities was pronounced, with sharp increases and decreases suggesting dynamic operational and payment cycles.

Net Cash Provided by Operating Activities
Operating cash flow improved considerably from a low base in early 2020, peaking in late 2021 over $3 billion. Despite periodic declines, it generally maintained strength through 2024, demonstrating effective cash generation from core operations despite market fluctuations.
Capital Expenditures and Investments

Capital expenditures showed consistent quarterly outflows between approximately $178 million and $609 million, with a rising trend in 2024 and 2025, indicating sustained or increasing investment in fixed assets.

APS investments and exploration data costs remained relatively steady, with minor fluctuations but no abrupt changes, reflecting ongoing investment in technology and exploration data.

Business Acquisitions and Divestitures
There were sporadic acquisitions and divestitures with net outflows and inflows scattered without a clear pattern. Substantial divestiture proceeds from sale of shares and projects occurred notably in various quarters from 2021 to 2023.
Net Cash Provided by (Used in) Investing Activities
Investing cash flows were generally negative, reflecting capital expenditures and acquisitions, with some quarters showing positive cash flow primarily due to proceed from asset sales. The volatility intensified in 2023 and 2024, corresponding to increased asset transactions.
Financing Activities

Financing cash flows displayed considerable variability often reflecting long-term debt issuance and repayments. Notable debt repayments occurred in early 2020 and parts of 2021, with issuance increasing again in later periods. Dividend payments increased steadily over the period, indicating consistent shareholder returns.

Stock repurchases began modestly but accelerated sharply from late 2022 onwards, culminating in large buybacks in 2024, suggestive of aggressive capital return or market confidence strategies.

Net Increase (Decrease) in Cash
Cash balances exhibited notable volatility, with sharp decreases in 2020 followed by periods of replenishment. In 2022 and 2023, the cash flow stabilized with moderate positive increases, but significant swings were again observed in early 2025, indicating sensitivity to operational and financing activities.
Other Items
Items such as stock-based compensation related taxes, employee stock plan proceeds, and translation effects on cash showed fluctuations but did not affect the overall trend materially.
Summary Insights

The overall financial trajectory reveals recovery from severe losses in 2020 to profitable quarters consistently from 2021 onwards. Operational cash flows strengthened, supporting capital investments and shareholder returns. Investments in assets and technology remained steady, while financing activities indicated active debt management and shareholder value initiatives through dividends and stock repurchases. Volatility in working capital and investing cash flows suggests sensitivity to market conditions and strategic asset management. The financial health and cash generation capacity showed resilience and improvement through the analyzed period.