Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Common-Size Income Statement
Quarterly Data

Schlumberger Ltd., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Services 64.77 68.82 68.69 68.95 69.11 68.92 69.87 70.82 69.25 68.75 67.25 66.67 67.25 69.72 69.47 72.78 72.52 74.14 74.41 74.96
Product sales 35.23 31.18 31.31 31.05 30.89 31.08 30.13 29.18 30.75 31.25 32.75 33.33 32.75 30.28 30.53 27.22 27.48 25.86 25.59 25.04
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of services -49.54 -52.47 -52.94 -53.37 -52.68 -53.16 -54.92 -56.81 -56.88 -57.02 -57.21 -58.03 -62.15 -59.47 -63.16 -63.41 -61.23 -62.88 -64.19 -64.87
Cost of sales -30.47 -26.86 -27.34 -27.87 -27.36 -27.64 -27.28 -27.27 -25.64 -26.13 -27.42 -28.20 -25.11 -28.47 -28.79 -25.45 -25.44 -23.58 -23.51 -23.37
Cost of revenue -80.01% -79.33% -80.28% -81.24% -80.05% -80.81% -82.21% -84.08% -82.52% -83.15% -84.63% -86.23% -87.26% -87.94% -91.95% -88.85% -86.67% -86.47% -87.70% -88.23%
Gross margin 19.99% 20.67% 19.72% 18.76% 19.95% 19.19% 17.79% 15.92% 17.48% 16.85% 15.37% 13.77% 12.74% 12.06% 8.05% 11.15% 13.33% 13.53% 12.30% 11.77%
Research & engineering -2.09 -2.24 -2.01 -2.25 -2.27 -2.14 -2.27 -2.36 -2.33 -2.39 -2.38 -2.58 -2.31 -2.61 -2.65 -2.32 -2.30 -2.06 -2.16 -2.20
General & administrative -1.07 -0.97 -1.19 -1.18 -1.26 -1.26 -1.27 -1.63 -1.73 -1.37 -1.24 -1.55 -1.30 -1.62 -1.51 -1.70 -1.56 -1.40 -1.38 -1.42
Merger & integration -0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairments & other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.10 -6.66 -69.53 -114.33 -5.54 -148.60 0.00 0.00
Operating income (loss) 16.33% 17.46% 16.52% 15.33% 16.42% 15.80% 14.25% 11.93% 13.41% 13.08% 11.75% 9.63% 8.03% 1.18% -65.65% -107.20% 3.94% -138.53% 8.76% 8.15%
Interest & other income 1.06 0.88 1.01 1.19 2.21 1.00 4.59 0.84 0.92 0.96 0.28 0.36 3.13 0.42 0.62 0.52 3.32 0.25 0.30 0.18
Interest expense -1.45 -1.55 -1.57 -1.51 -1.54 -1.63 -1.83 -2.06 -2.20 -2.22 -2.41 -2.60 -2.62 -2.62 -2.69 -1.82 -1.77 -1.87 -1.89 -1.87
Income (loss) before taxes 15.94% 16.79% 15.96% 15.01% 17.10% 15.17% 17.01% 10.70% 12.13% 11.82% 9.62% 7.39% 8.53% -1.03% -67.72% -108.50% 5.48% -140.16% 7.17% 6.46%
Tax (expense) benefit -3.17 -3.12 -3.04 -2.81 -3.35 -2.88 -2.69 -1.98 -2.31 -2.21 -1.76 -1.42 -1.61 -0.36 3.72 9.67 -1.32 7.00 -1.20 -1.00
Net income (loss) 12.77% 13.67% 12.93% 12.20% 13.75% 12.29% 14.32% 8.72% 9.82% 9.61% 7.86% 5.97% 6.92% -1.39% -64.00% -98.83% 4.16% -133.16% 5.97% 5.46%
Net income attributable to noncontrolling interests -0.39 -0.16 -0.17 -0.13 -0.23 -0.16 -0.16 -0.17 -0.16 -0.21 -0.21 -0.25 -0.16 -0.17 -0.11 -0.11 -0.11 -0.12 -0.02 -0.11
Net income (loss) attributable to SLB 12.38% 13.51% 12.75% 12.07% 13.52% 12.13% 14.16% 8.55% 9.65% 9.41% 7.65% 5.72% 6.76% -1.56% -64.12% -98.94% 4.05% -133.27% 5.95% 5.34%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Schlumberger Ltd. operating income (loss) as a percentage of revenue increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.
Income (loss) before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Schlumberger Ltd. income (loss) before taxes as a percentage of revenue increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.
Net income (loss) attributable to SLB The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Schlumberger Ltd. net income (loss) attributable to SLB as a percentage of revenue increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.