Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Walt Disney Co., solvency ratios (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Debt Ratios
Debt to equity 0.47 0.47 0.48 0.50 0.50 0.51 0.56 0.57 0.60 0.61 0.64 0.66 0.69 0.70 0.75 0.61 0.54 0.53 0.64 0.63 0.41 0.43 0.51 0.55 0.60
Debt to capital 0.32 0.32 0.33 0.33 0.33 0.34 0.36 0.36 0.38 0.38 0.39 0.40 0.41 0.41 0.43 0.38 0.35 0.35 0.39 0.39 0.29 0.30 0.34 0.35 0.38
Debt to assets 0.24 0.23 0.23 0.24 0.24 0.24 0.25 0.26 0.27 0.27 0.28 0.28 0.29 0.29 0.31 0.27 0.24 0.24 0.28 0.27 0.21 0.21 0.24 0.25 0.27
Financial leverage 1.96 2.07 2.09 2.09 2.10 2.14 2.21 2.23 2.26 2.30 2.33 2.34 2.40 2.41 2.42 2.28 2.24 2.18 2.32 2.38 1.99 2.02 2.14 2.17 2.26

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Walt Disney Co. debt to equity ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Walt Disney Co. debt to capital ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Walt Disney Co. debt to assets ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Walt Disney Co. financial leverage ratio decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.

Debt to Equity

Walt Disney Co., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Current portion of borrowings 6,087 4,330 2,645 3,452 3,249 3,070 5,580 5,399 6,783 5,866 4,728 5,243 5,397 5,711 10,224 12,676 10,018 8,857 21,923 19,158 3,489 3,790 5,992 5,918 6,009
Borrowings, excluding current portion 41,603 42,101 44,544 45,066 45,128 45,299 46,022 46,624 47,349 48,540 51,110 50,903 52,878 52,917 54,197 42,770 38,057 38,129 36,311 37,803 17,176 17,084 17,681 18,766 20,082
Total debt 47,690 46,431 47,189 48,518 48,377 48,369 51,602 52,023 54,132 54,406 55,838 56,146 58,275 58,628 64,421 55,446 48,075 46,986 58,234 56,961 20,665 20,874 23,673 24,684 26,091
 
Total Disney Shareholders’ equity 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757 88,877 90,472 89,938 50,316 48,773 46,088 45,151 43,289
Solvency Ratio
Debt to equity1 0.47 0.47 0.48 0.50 0.50 0.51 0.56 0.57 0.60 0.61 0.64 0.66 0.69 0.70 0.75 0.61 0.54 0.53 0.64 0.63 0.41 0.43 0.51 0.55 0.60
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc. 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.02 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 1.17 1.17 1.18 1.16 1.16 1.17 1.15 1.02 1.00 0.99 1.01 1.04 1.12 1.15 1.21 1.25 1.27 1.24 1.29 1.40 1.46
Meta Platforms Inc. 0.12 0.12 0.13 0.14 0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.66 0.71 0.65 0.63 0.66 0.69 0.68 0.75 0.83 0.97 1.01 1.13 1.21 1.47 1.55 1.69 1.74 1.95 1.81 2.06 1.81

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

1 Q1 2024 Calculation
Debt to equity = Total debt ÷ Total Disney Shareholders’ equity
= 47,690 ÷ 100,721 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Walt Disney Co. debt to equity ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.

Debt to Capital

Walt Disney Co., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Current portion of borrowings 6,087 4,330 2,645 3,452 3,249 3,070 5,580 5,399 6,783 5,866 4,728 5,243 5,397 5,711 10,224 12,676 10,018 8,857 21,923 19,158 3,489 3,790 5,992 5,918 6,009
Borrowings, excluding current portion 41,603 42,101 44,544 45,066 45,128 45,299 46,022 46,624 47,349 48,540 51,110 50,903 52,878 52,917 54,197 42,770 38,057 38,129 36,311 37,803 17,176 17,084 17,681 18,766 20,082
Total debt 47,690 46,431 47,189 48,518 48,377 48,369 51,602 52,023 54,132 54,406 55,838 56,146 58,275 58,628 64,421 55,446 48,075 46,986 58,234 56,961 20,665 20,874 23,673 24,684 26,091
Total Disney Shareholders’ equity 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757 88,877 90,472 89,938 50,316 48,773 46,088 45,151 43,289
Total capital 148,411 145,708 144,799 146,377 144,526 143,377 144,102 142,659 143,996 142,959 142,579 141,686 142,346 142,211 150,287 145,853 137,832 135,863 148,706 146,899 70,981 69,647 69,761 69,835 69,380
Solvency Ratio
Debt to capital1 0.32 0.32 0.33 0.33 0.33 0.34 0.36 0.36 0.38 0.38 0.39 0.40 0.41 0.41 0.43 0.38 0.35 0.35 0.39 0.39 0.29 0.30 0.34 0.35 0.38
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc. 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.02 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.51 0.50 0.50 0.50 0.51 0.53 0.53 0.55 0.56 0.56 0.55 0.56 0.58 0.59
Meta Platforms Inc. 0.11 0.11 0.11 0.12 0.07 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.40 0.41 0.39 0.39 0.40 0.41 0.40 0.43 0.45 0.49 0.50 0.53 0.55 0.60 0.61 0.63 0.64 0.66 0.64 0.67 0.64

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

1 Q1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 47,690 ÷ 148,411 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Walt Disney Co. debt to capital ratio improved from Q3 2023 to Q4 2023 but then slightly deteriorated from Q4 2023 to Q1 2024.

Debt to Assets

Walt Disney Co., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Current portion of borrowings 6,087 4,330 2,645 3,452 3,249 3,070 5,580 5,399 6,783 5,866 4,728 5,243 5,397 5,711 10,224 12,676 10,018 8,857 21,923 19,158 3,489 3,790 5,992 5,918 6,009
Borrowings, excluding current portion 41,603 42,101 44,544 45,066 45,128 45,299 46,022 46,624 47,349 48,540 51,110 50,903 52,878 52,917 54,197 42,770 38,057 38,129 36,311 37,803 17,176 17,084 17,681 18,766 20,082
Total debt 47,690 46,431 47,189 48,518 48,377 48,369 51,602 52,023 54,132 54,406 55,838 56,146 58,275 58,628 64,421 55,446 48,075 46,986 58,234 56,961 20,665 20,874 23,673 24,684 26,091
 
Total assets 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948 193,984 209,475 214,342 99,941 98,598 98,792 97,943 97,734
Solvency Ratio
Debt to assets1 0.24 0.23 0.23 0.24 0.24 0.24 0.25 0.26 0.27 0.27 0.28 0.28 0.29 0.29 0.31 0.27 0.24 0.24 0.28 0.27 0.21 0.21 0.24 0.25 0.27
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc. 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.01 0.02 0.02 0.02 0.02 0.02
Comcast Corp. 0.37 0.37 0.37 0.37 0.37 0.37 0.36 0.35 0.35 0.34 0.35 0.36 0.37 0.38 0.39 0.39 0.39 0.39 0.39 0.42 0.43
Meta Platforms Inc. 0.08 0.08 0.08 0.09 0.05 0.05 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Netflix Inc. 0.29 0.30 0.29 0.28 0.29 0.30 0.29 0.31 0.32 0.35 0.36 0.38 0.39 0.42 0.42 0.42 0.42 0.43 0.40 0.42 0.38

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

1 Q1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 47,690 ÷ 197,774 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Walt Disney Co. debt to assets ratio improved from Q3 2023 to Q4 2023 but then deteriorated significantly from Q4 2023 to Q1 2024.

Financial Leverage

Walt Disney Co., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Selected Financial Data (US$ in millions)
Total assets 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948 193,984 209,475 214,342 99,941 98,598 98,792 97,943 97,734
Total Disney Shareholders’ equity 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757 88,877 90,472 89,938 50,316 48,773 46,088 45,151 43,289
Solvency Ratio
Financial leverage1 1.96 2.07 2.09 2.09 2.10 2.14 2.21 2.23 2.26 2.30 2.33 2.34 2.40 2.41 2.42 2.28 2.24 2.18 2.32 2.38 1.99 2.02 2.14 2.17 2.26
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc. 1.39 1.42 1.45 1.43 1.42 1.43 1.41 1.39 1.41 1.43 1.42 1.41 1.42 1.44 1.41 1.34 1.34 1.37 1.35 1.34 1.34
Comcast Corp. 3.19 3.20 3.16 3.12 3.15 3.18 3.17 2.92 2.89 2.87 2.89 2.92 3.01 3.03 3.12 3.18 3.22 3.18 3.28 3.34 3.42
Meta Platforms Inc. 1.49 1.50 1.51 1.54 1.48 1.48 1.44 1.35 1.33 1.33 1.27 1.23 1.22 1.24 1.24 1.26 1.31 1.32 1.32 1.32 1.27
Netflix Inc. 2.29 2.37 2.24 2.23 2.27 2.34 2.32 2.43 2.58 2.81 2.79 2.96 3.11 3.55 3.74 3.98 4.17 4.48 4.51 4.94 4.77

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

1 Q1 2024 Calculation
Financial leverage = Total assets ÷ Total Disney Shareholders’ equity
= 197,774 ÷ 100,721 = 1.96

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Walt Disney Co. financial leverage ratio decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.