Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Walt Disney Co., long-term (investment) activity ratios

Microsoft Excel
Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Net fixed asset turnover 2.52 2.44 2.05 2.02 2.19 2.00
Net fixed asset turnover (including operating lease, right-of-use asset) 2.25 2.18 1.83 1.81 2.19 2.00
Total asset turnover 0.43 0.41 0.33 0.32 0.36 0.60
Equity turnover 0.90 0.87 0.76 0.78 0.78 1.22

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Walt Disney Co. net fixed asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Walt Disney Co. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 and from 2022 to 2023.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Walt Disney Co. total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Walt Disney Co. equity turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Net Fixed Asset Turnover

Walt Disney Co., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Selected Financial Data (US$ in millions)
Revenues 88,898 82,722 67,418 65,388 69,570 59,434
Parks, resorts and other property, net, including finance lease right-of-use assets 35,232 33,899 32,960 32,439 31,809 29,747
Long-term Activity Ratio
Net fixed asset turnover1 2.52 2.44 2.05 2.02 2.19 2.00
Benchmarks
Net Fixed Asset Turnover, Competitors2
Alphabet Inc. 2.29 2.51 2.64 2.15 2.20
Comcast Corp. 2.04 2.19 2.15 1.99 2.25
Meta Platforms Inc. 1.40 1.47 2.04 1.88 2.00
Netflix Inc. 22.61 22.61 22.44 26.03 35.66
Net Fixed Asset Turnover, Sector
Media & Entertainment 2.10 2.24 2.42 2.14 2.27
Net Fixed Asset Turnover, Industry
Communication Services 1.68 1.73 1.90 1.72 1.81

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

1 2023 Calculation
Net fixed asset turnover = Revenues ÷ Parks, resorts and other property, net, including finance lease right-of-use assets
= 88,898 ÷ 35,232 = 2.52

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Walt Disney Co. net fixed asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Walt Disney Co., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Selected Financial Data (US$ in millions)
Revenues 88,898 82,722 67,418 65,388 69,570 59,434
 
Parks, resorts and other property, net, including finance lease right-of-use assets 35,232 33,899 32,960 32,439 31,809 29,747
Right-of-use assets, operating leases (included in Other assets) 4,211 3,966 3,895 3,687
Parks, resorts and other property, net, including finance lease right-of-use assets (including operating lease, right-of-use asset) 39,443 37,865 36,855 36,126 31,809 29,747
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 2.25 2.18 1.83 1.81 2.19 2.00
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Alphabet Inc. 2.07 2.23 2.33 1.88 1.91
Comcast Corp. 1.86 1.98 1.92 1.86 2.08
Meta Platforms Inc. 1.23 1.26 1.69 1.56 1.58
Netflix Inc. 9.45 8.72 7.88 8.34 9.61
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Media & Entertainment 1.87 1.97 2.09 1.87 2.00
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Communication Services 1.42 1.43 1.54 1.41 1.52

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

1 2023 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Parks, resorts and other property, net, including finance lease right-of-use assets (including operating lease, right-of-use asset)
= 88,898 ÷ 39,443 = 2.25

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Walt Disney Co. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2021 to 2022 and from 2022 to 2023.

Total Asset Turnover

Walt Disney Co., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Selected Financial Data (US$ in millions)
Revenues 88,898 82,722 67,418 65,388 69,570 59,434
Total assets 205,579 203,631 203,609 201,549 193,984 98,598
Long-term Activity Ratio
Total asset turnover1 0.43 0.41 0.33 0.32 0.36 0.60
Benchmarks
Total Asset Turnover, Competitors2
Alphabet Inc. 0.76 0.77 0.72 0.57 0.59
Comcast Corp. 0.46 0.47 0.42 0.38 0.41
Meta Platforms Inc. 0.59 0.63 0.71 0.54 0.53
Netflix Inc. 0.69 0.65 0.67 0.64 0.59
Total Asset Turnover, Sector
Media & Entertainment 0.60 0.60 0.56 0.47 0.48
Total Asset Turnover, Industry
Communication Services 0.48 0.47 0.45 0.41 0.43

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

1 2023 Calculation
Total asset turnover = Revenues ÷ Total assets
= 88,898 ÷ 205,579 = 0.43

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Walt Disney Co. total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Equity Turnover

Walt Disney Co., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Selected Financial Data (US$ in millions)
Revenues 88,898 82,722 67,418 65,388 69,570 59,434
Total Disney Shareholder’s equity 99,277 95,008 88,553 83,583 88,877 48,773
Long-term Activity Ratio
Equity turnover1 0.90 0.87 0.76 0.78 0.78 1.22
Benchmarks
Equity Turnover, Competitors2
Alphabet Inc. 1.08 1.10 1.02 0.82 0.80
Comcast Corp. 1.47 1.50 1.21 1.15 1.32
Meta Platforms Inc. 0.88 0.93 0.94 0.67 0.70
Netflix Inc. 1.64 1.52 1.87 2.26 2.66
Equity Turnover, Sector
Media & Entertainment 1.07 1.10 1.02 0.86 0.90
Equity Turnover, Industry
Communication Services 1.14 1.16 1.09 1.00 1.04

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

1 2023 Calculation
Equity turnover = Revenues ÷ Total Disney Shareholder’s equity
= 88,898 ÷ 99,277 = 0.90

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Walt Disney Co. equity turnover ratio improved from 2021 to 2022 and from 2022 to 2023.