Stock Analysis on Net

United Parcel Service Inc. (NYSE:UPS)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

United Parcel Service Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt, including current maturities1 22,100 18,200 25,100 28,300 26,949
Operating lease liability 4,465 3,859 3,613 3,100 2,929
Market value of common equity 126,738 153,251 181,886 140,113 91,412
Noncontrolling interests 8 17 16 12 16
Less: Marketable securities 2,866 1,993 338 406 503
Market (fair) value of UPS 150,445 173,334 210,277 171,119 120,803
Less: Invested capital2 45,460 44,780 44,396 33,181 36,356
MVA 104,985 128,554 165,881 137,938 84,447

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA United Parcel Service Inc. market (fair) value less invested capital. United Parcel Service Inc. MVA decreased from 2021 to 2022 and from 2022 to 2023.

MVA Spread Ratio

United Parcel Service Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 104,985 128,554 165,881 137,938 84,447
Invested capital2 45,460 44,780 44,396 33,181 36,356
Performance Ratio
MVA spread ratio3 230.94% 287.08% 373.64% 415.72% 232.28%
Benchmarks
MVA Spread Ratio, Competitors4
FedEx Corp. 43.85% 39.69% 83.76% 39.69% 45.89%
Uber Technologies Inc. 1,004.48% 372.72% 331.50% 420.06% 206.61%
Union Pacific Corp. 196.13% 160.12% 224.50% 191.78% 172.47%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 104,985 ÷ 45,460 = 230.94%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. United Parcel Service Inc. MVA spread ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

MVA Margin

United Parcel Service Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 104,985 128,554 165,881 137,938 84,447
Revenue 90,958 100,338 97,287 84,628 74,094
Performance Ratio
MVA margin2 115.42% 128.12% 170.51% 162.99% 113.97%
Benchmarks
MVA Margin, Competitors3
FedEx Corp. 33.82% 28.21% 64.08% 33.00% 34.92%
Uber Technologies Inc. 422.20% 191.05% 305.35% 793.36% 298.93%
Union Pacific Corp. 500.31% 384.62% 599.66% 572.79% 454.49%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 104,985 ÷ 90,958 = 115.42%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. United Parcel Service Inc. MVA margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.