Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Uber Technologies Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Uber Technologies, Inc. 1,887 (9,141) (496) (6,768) (8,506)
Add: Net income attributable to noncontrolling interest 269 3 (74) (20) (6)
Add: Income tax expense 213 (181) (492) (192) 45
Earnings before tax (EBT) 2,369 (9,319) (1,062) (6,980) (8,467)
Add: Interest expense 633 565 483 458 559
Earnings before interest and tax (EBIT) 3,002 (8,754) (579) (6,522) (7,908)
Add: Depreciation and amortization 823 947 902 575 472
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,825 (7,807) 323 (5,947) (7,436)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Uber Technologies Inc. EBITDA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Enterprise Value to EBITDA Ratio, Current

Uber Technologies Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 145,295
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,825
Valuation Ratio
EV/EBITDA 37.99
Benchmarks
EV/EBITDA, Competitors1
FedEx Corp. 7.61
Union Pacific Corp. 14.71
United Parcel Service Inc. 11.05
EV/EBITDA, Sector
Transportation 13.93
EV/EBITDA, Industry
Industrials 15.51

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Uber Technologies Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 173,535 74,173 73,450 102,592 51,938
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,825 (7,807) 323 (5,947) (7,436)
Valuation Ratio
EV/EBITDA3 45.37 227.40
Benchmarks
EV/EBITDA, Competitors4
FedEx Corp. 7.59 7.33 8.22 10.09 12.96
Union Pacific Corp. 15.44 12.56 15.46 15.65 13.73
United Parcel Service Inc. 11.23 8.83 9.55 30.22 12.80
EV/EBITDA, Sector
Transportation 14.94 14.15 12.42 30.99 22.19
EV/EBITDA, Industry
Industrials 15.57 16.80 15.95 26.00 17.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 173,535 ÷ 3,825 = 45.37

4 Click competitor name to see calculations.