Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Newmont Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) 179 (3,148) 163 155 363 (1,458) 220 400 469 (764) (243) 661 579 764 856 347 824 561 2,204 119
Depreciation and amortization 654 681 480 486 461 571 508 559 547 639 570 561 553 615 592 528 565 613 548 487 312
Loss on assets held for sale 485 571
Gain on formation of Nevada Gold Mines (24) (2,366)
Net (income) loss from discontinued operations (4) (12) (1) (2) (12) (11) 5 (8) (16) (15) (11) (10) (21) (18) (228) 68 15 (28) 48 26 26
Reclamation and remediation 94 1,219 167 59 61 743 46 46 57 1,619 112 53 43 246 35 37 35 107 56 68 27
Deferred income taxes 53 (101) (24) 6 15 (133) (34) (70) (41) (99) (24) 39 (25) (150) 72 (26) (118) (88) 435 (34) 21
Stock-based compensation 22 16 23 19 16 17 22 18 17 17 21 17 17 17 17 21 21 22 35 19
Change in fair value of investments (31) 5 41 42 (41) (45) (5) 135 (39) (45) 96 (26) 110 (61) (57) (227) 93 (91) (19) (35) (21)
(Gain) loss on asset and investment sales, net 231 2 (36) (61) (9) 35 (166) (3) (43) (84) (1) 1 (593) 2 1 (32) (1)
Charges from pension settlement 9 7 130 4
Impairment charges 1,891 1,320 25 49 1 4
Other non-cash adjustments 12 (10) 30 (6) 13 90 28 (14) (6) 47 35 (40) (47) 63 143 68 70 34 10 55 62
Net change in operating assets and liabilities (666) (171) 127 (107) (362) (29) (310) (37) (465) 37 13 (266) (325) 245 168 (145) 27 100 (150) (269) 10
Non-cash adjustments 597 3,764 838 501 118 2,468 246 633 220 2,063 1,376 332 262 922 741 321 115 647 (1,411) 301 455
Net cash provided by operating activities 776 616 1,001 656 481 1,010 466 1,033 689 1,299 1,133 993 841 1,686 1,597 668 939 1,208 793 301 574
Additions to property, plant and mine development (850) (920) (604) (616) (526) (646) (529) (519) (437) (441) (398) (415) (399) (398) (296) (280) (328) (430) (428) (380) (225)
Proceeds from asset and investment sales 35 15 5 33 181 130 16 32 9 167 26 22 63 21 37 20 1,385 9 3 80 5
Return of investment from equity method investees 25 6 30 10 13 26 13 18 15 43 49 3 80
Purchases of investments (23) (6) (3) (17) (525) (275) (657) (4) (4) (41) (2) (12) (4) (4) (21) (12) (18) (8) (33) (53)
Contributions to equity method investees (15) (18) (26) (23) (41) (42) (61) (39) (52) (36) (42) (45) (27) (44) (2) (9) (5)
Proceeds from maturities of investments 8 374 424 557 93
Acquisitions, net 668 (15) (328) 6 121
Other 30 (2) 1 11 12 4 (5) 4 (48) 26 1 (1) (1) (1) 6 40 (19) (14) 28 (2)
Net cash (used in) provided by investing activities (798) (249) (253) (158) (342) (726) (1,223) (515) (519) (351) (390) (777) (350) (411) (262) (284) 1,123 (409) (438) (104) (275)
Proceeds from issuance of debt, net 3,476 992 985 690
Repayment of debt (3,423) (89) (832) (550) (90) (1,070) (626) (1,250)
Dividends paid to common stockholders (288) (461) (318) (318) (318) (436) (437) (437) (436) (436) (440) (440) (441) (320) (201) (201) (112) (114) (109) (590) (76)
Distributions to noncontrolling interests (41) (43) (41) (32) (34) (51) (37) (44) (59) (45) (58) (43) (54) (54) (55) (42) (46) (49) (44) (49) (44)
Funding from noncontrolling interests 22 31 32 34 41 28 33 24 32 27 25 18 30 30 27 27 28 18 29 20 26
Payments on finance lease and other financing obligations (18) (19) (16) (16) (16) (16) (16) (15) (19) (19) (18) (18) (18) (17) (16) (17) (16) (18) (11) (16) (10)
Payments for Norte Abierto deferred payment obligation (64)
Payments for withholding of employee taxes related to stock-based compensation (10) (1) (2) (22) (1) (2) (36) (1) (2) (1) (28) (3) (6) (3) (36) (2) (3) (6) (39)
Acquisition of noncontrolling interests (48) (300)
Repurchases of common stock (277) (114) (134) (200) (321) (479)
Other (17) 19 (36) (2) (1) (3) (1) (2) 12 (4) (90) 13 3 9 35 2 (1) (22) (2)
Net cash used in financing activities (299) (538) (381) (334) (350) (479) (460) (522) (895) (595) (697) (1,155) (511) (561) (242) (291) (586) (1,271) 530 (1,893) (143)
Net cash provided by (used in) operating activities of discontinued operations 2 7 7 10 5 11 2 (1) (4) (3) (3) (2) (2) (3)
Net cash used in investing activities of discontinued operations (75)
Net cash provided by (used in) discontinued operations 2 7 7 10 5 11 2 (76) (4) (3) (3) (2) (2) (3)
Net change in cash, cash equivalents and restricted cash, including cash and restricted cash reclassified to assets held for sale (3) 7 (5) 4 (8) (1) (20) (12) 3 (5) (3) 2 (2) 2 4 4 (4) 1 (2) 1 (3)
Cash and restricted cash reclassified to assets held for sale (395)
Net change in cash, cash equivalents and restricted cash (719) (164) 364 175 (219) (196) (1,230) (6) (717) 348 54 (935) (22) 716 1,021 93 1,469 (474) 881 (1,697) 150

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Newmont Corp. net cash provided by operating activities decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Newmont Corp. net cash (used in) provided by investing activities increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Newmont Corp. net cash used in financing activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.